MURI: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MURI
Largest movements
- Cash +€24,112
up €24,112 (+88.4%), from €27,280 to €51,392
mainly Net result for the year (+€27,662) and Tax, wage and social debts (+€5,277)
- Receivables within one year +€11,121
up €11,121 (+243%), from €4,579 to €15,700
of which Trade receivables: +€11,030
- Profit (loss) carried forward +€27,662
up €27,662, from -€4,636 to €23,026
- Tax, wage and social debts +€5,277
up €5,277 (+52.5%), from €10,043 to €15,319
- Trade debts +€2,558
up €2,558 (+262%), from €978 to €3,535
- Other debts -€806
down €806 (-8.4%), from €9,601 to €8,795
- Turnover -€138,659
no longer reported in 2025 (was €138,659)
- Purchases and services -€123,728
no longer reported in 2025 (was €123,728)
- Gross operating margin +€13,159
up €13,159 (+55.7%), from €23,616 to €36,775
- Taxes +€2,914
up €2,914 (+60.2%), from €4,838 to €7,752
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,586 | €69,276 | +€34,690 | +100% |
| Fixed assets | 21/28 | €2,181 | €1,554 | -€627 | -28.8% |
| Tangible fixed assets | 22/27 | €1,691 | €1,064 | -€627 | -37.1% |
| Furniture and vehicles | 24 | €1,691 | €1,064 | -€627 | -37.1% |
| Financial fixed assets | 28 | €490 | €490 | = | 0.0% |
| Current assets | 29/58 | €32,404 | €67,722 | +€35,318 | +109% |
| Amounts receivable within one year | 40/41 | €4,579 | €15,700 | +€11,121 | +243% |
| Trade receivables | 40 | €4,579 | €15,609 | +€11,030 | +241% |
| Other amounts receivable | 41 | - | €91 | +€91 | |
| Cash at bank and in hand | 54/58 | €27,280 | €51,392 | +€24,112 | +88.4% |
| Deferred charges and accrued income | 490/1 | €546 | €630 | +€84 | +15.4% |
| Total equity and liabilities | 10/49 | €34,586 | €69,276 | +€34,690 | +100% |
| Equity | 10/15 | €13,964 | €41,626 | +€27,662 | +198% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,636 | €23,026 | +€27,662 | |
| Amounts payable | 17/49 | €20,621 | €27,649 | +€7,028 | +34.1% |
| Amounts payable within one year | 42/48 | €20,621 | €27,649 | +€7,028 | +34.1% |
| Trade debts | 44 | €978 | €3,535 | +€2,558 | +262% |
| Suppliers | 440/4 | €978 | €3,535 | +€2,558 | +262% |
| Taxes, remuneration and social security | 45 | €10,043 | €15,319 | +€5,277 | +52.5% |
| Taxes | 450/3 | €10,043 | €15,319 | +€5,277 | +52.5% |
| Other amounts payable | 47/48 | €9,601 | €8,795 | -€806 | -8.4% |
| Turnover | 70 | €138,659 | - | -€138,659 | |
| Goods, raw materials, services and sundry goods | 60/61 | €123,728 | - | -€123,728 | |
| Remuneration, social security and pensions | 62 | €322 | €553 | +€231 | +71.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,379 | €627 | -€751 | -54.5% |
| Other operating charges | 640/8 | €207 | - | -€207 | |
| Gross operating margin | 9900 | €23,616 | €36,775 | +€13,159 | +55.7% |
| Operating profit (loss) | 9901 | €21,708 | €35,595 | +€13,887 | +64.0% |
| Financial income | 75/76B | €0 | €6 | +€6 | +60,500% |
| Recurring financial income | 75 | €0 | €6 | +€6 | +60,500% |
| Financial charges | 65/66B | €183 | €187 | +€4 | +1.9% |
| Recurring financial charges | 65 | €183 | €187 | +€4 | +1.9% |
| Profit (loss) for the period before taxes | 9903 | €21,525 | €35,414 | +€13,889 | +64.5% |
| Income taxes | 67/77 | €4,838 | €7,752 | +€2,914 | +60.2% |
| Profit (loss) for the period | 9904 | €16,687 | €27,662 | +€10,975 | +65.8% |
| Profit (loss) for the period to be appropriated | 9905 | €16,687 | €27,662 | +€10,975 | +65.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.