MURAT MARKETS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MURAT MARKETS
Largest movements
- Stocks and contracts -€17,796
down €17,796 (-46.3%), from €38,460 to €20,663
- Receivables within one year +€12,481
up €12,481 (+78.5%), from €15,896 to €28,377
of which Other amounts receivable: +€13,457
- Deferred charges and accrued income +€2,622
up €2,622 (+499%), from €525 to €3,147
- Other debts -€15,884
no longer reported in 2024 (was €15,884)
- Tax, wage and social debts +€6,445
up €6,445 (+50.2%), from €12,841 to €19,286
of which Remuneration and social security: +€4,334
- Trade debts +€4,732
new in 2024: €4,732
- Profit (loss) carried forward +€2,590
up €2,590 (+43.6%), from €5,940 to €8,530
- Accrued charges and deferred income -€1,000
no longer reported in 2024 (was €1,000)
- Gross operating margin +€26,122
up €26,122 (+79.7%), from €32,772 to €58,894
- Staff costs +€9,475
up €9,475 (+25.5%), from €37,170 to €46,645
- Taxes +€3,190
new in 2024: €3,190
- Other operating charges +€2,265
up €2,265 (+61.5%), from €3,681 to €5,946
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €56,125 | €53,008 | -€3,117 | -5.6% |
| Current assets | 29/58 | €56,125 | €53,008 | -€3,117 | -5.6% |
| Stocks and contracts in progress | 3 | €38,460 | €20,663 | -€17,796 | -46.3% |
| Stocks | 30/36 | €38,460 | €20,663 | -€17,796 | -46.3% |
| Amounts receivable within one year | 40/41 | €15,896 | €28,377 | +€12,481 | +78.5% |
| Trade receivables | 40 | €2,820 | €1,844 | -€976 | -34.6% |
| Other amounts receivable | 41 | €13,076 | €26,532 | +€13,457 | +103% |
| Cash at bank and in hand | 54/58 | €1,244 | €820 | -€424 | -34.1% |
| Deferred charges and accrued income | 490/1 | €525 | €3,147 | +€2,622 | +499% |
| Total equity and liabilities | 10/49 | €56,125 | €53,008 | -€3,117 | -5.6% |
| Equity | 10/15 | €26,400 | €28,990 | +€2,590 | +9.8% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | - | -€18,600 | |
| Issued capital | 100 | €18,600 | - | -€18,600 | |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Legal reserve | 130 | €1,860 | - | -€1,860 | |
| Reserves not available under the articles | 1311 | - | €1,860 | +€1,860 | |
| Profit (loss) carried forward | 14 | €5,940 | €8,530 | +€2,590 | +43.6% |
| Amounts payable | 17/49 | €29,725 | €24,018 | -€5,707 | -19.2% |
| Amounts payable within one year | 42/48 | €28,725 | €24,018 | -€4,707 | -16.4% |
| Trade debts | 44 | - | €4,732 | +€4,732 | |
| Suppliers | 440/4 | - | €4,732 | +€4,732 | |
| Taxes, remuneration and social security | 45 | €12,841 | €19,286 | +€6,445 | +50.2% |
| Taxes | 450/3 | €5,768 | €7,879 | +€2,111 | +36.6% |
| Remuneration and social security | 454/9 | €7,073 | €11,407 | +€4,334 | +61.3% |
| Other amounts payable | 47/48 | €15,884 | - | -€15,884 | |
| Accrued charges and deferred income | 492/3 | €1,000 | - | -€1,000 | |
| Remuneration, social security and pensions | 62 | €37,170 | €46,645 | +€9,475 | +25.5% |
| Other operating charges | 640/8 | €3,681 | €5,946 | +€2,265 | +61.5% |
| Gross operating margin | 9900 | €32,772 | €58,894 | +€26,122 | +79.7% |
| Operating profit (loss) | 9901 | -€8,079 | €6,303 | +€14,382 | |
| Financial charges | 65/66B | €537 | €524 | -€13 | -2.4% |
| Recurring financial charges | 65 | €537 | €524 | -€13 | -2.4% |
| Profit (loss) for the period before taxes | 9903 | -€8,615 | €5,780 | +€14,395 | |
| Income taxes | 67/77 | - | €3,190 | +€3,190 | |
| Profit (loss) for the period | 9904 | -€8,615 | €2,590 | +€11,205 | |
| Profit (loss) for the period to be appropriated | 9905 | -€8,615 | €2,590 | +€11,205 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.