MULTITRONICS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MULTITRONICS
Largest movements
- Tangible fixed assets -€17,108
down €17,108 (-4.8%), from €352,789 to €335,681
of which Land and buildings: -€21,945
- Cash +€11,175
up €11,175 (+248332.4%), from €5 to €11,179
mainly Depreciation (+€22,118) and Other debts (+€16,060)
- Receivables within one year +€10,528
up €10,528 (+1459.0%), from €722 to €11,250
- Other debts +€16,060
up €16,060 (+195.9%), from €8,198 to €24,259
- Reserves -€10,556
down €10,556 (-4.3%), from €245,584 to €235,028
of which Tax-exempt reserves: -€10,556
- Provisions -€5,435
down €5,435 (-7.7%), from €70,659 to €65,224
- Gross operating margin +€33,929
up €33,929, from -€688 to €33,241
- Taxes +€2,524
new in 2024: €2,524
- Other operating charges +€1,932
up €1,932 (+50.2%), from €3,847 to €5,779
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €353,515 | €358,110 | +€4,595 | +1.3% |
| Fixed assets | 21/28 | €352,789 | €335,681 | -€17,108 | -4.8% |
| Tangible fixed assets | 22/27 | €352,789 | €335,681 | -€17,108 | -4.8% |
| Land and buildings | 22 | €352,789 | €330,844 | -€21,945 | -6.2% |
| Plant, machinery and equipment | 23 | - | €4,837 | +€4,837 | |
| Current assets | 29/58 | €726 | €22,429 | +€21,703 | +2988.9% |
| Amounts receivable within one year | 40/41 | €722 | €11,250 | +€10,528 | +1459.0% |
| Other amounts receivable | 41 | €722 | €11,250 | +€10,528 | +1459.0% |
| Cash at bank and in hand | 54/58 | €5 | €11,179 | +€11,175 | +248332.4% |
| Total equity and liabilities | 10/49 | €353,515 | €358,110 | +€4,595 | +1.3% |
| Equity | 10/15 | €273,716 | €263,903 | -€9,813 | -3.6% |
| Contributions | 10/11 | €22,310 | €22,310 | = | 0.0% |
| Reserves | 13 | €245,584 | €235,028 | -€10,556 | -4.3% |
| Tax-exempt reserves | 132 | €137,223 | €126,667 | -€10,556 | -7.7% |
| Distributable reserves | 133 | €108,361 | €108,361 | = | 0.0% |
| Profit (loss) carried forward | 14 | €5,822 | €6,564 | +€743 | +12.8% |
| Provisions and deferred taxes | 16 | €70,659 | €65,224 | -€5,435 | -7.7% |
| Deferred taxes | 168 | €70,659 | €65,224 | -€5,435 | -7.7% |
| Amounts payable | 17/49 | €9,141 | €28,984 | +€19,843 | +217.1% |
| Amounts payable within one year | 42/48 | €9,141 | €28,984 | +€19,843 | +217.1% |
| Trade debts | 44 | €943 | €1,156 | +€213 | +22.6% |
| Suppliers | 440/4 | €943 | €1,156 | +€213 | +22.6% |
| Taxes, remuneration and social security | 45 | - | €3,570 | +€3,570 | |
| Taxes | 450/3 | - | €3,570 | +€3,570 | |
| Other amounts payable | 47/48 | €8,198 | €24,259 | +€16,060 | +195.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €21,945 | €22,118 | +€172 | +0.8% |
| Other operating charges | 640/8 | €3,847 | €5,779 | +€1,932 | +50.2% |
| Gross operating margin | 9900 | -€688 | €33,241 | +€33,929 | |
| Operating profit (loss) | 9901 | -€26,481 | €5,344 | +€31,825 | |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €161 | €70 | -€92 | -56.8% |
| Recurring financial charges | 65 | €161 | €70 | -€92 | -56.8% |
| Profit (loss) for the period before taxes | 9903 | -€26,642 | €5,276 | +€31,918 | |
| Transfer from deferred taxes | 780 | €5,435 | €5,435 | = | 0.0% |
| Income taxes | 67/77 | - | €2,524 | +€2,524 | |
| Profit (loss) for the period | 9904 | -€21,207 | €8,187 | +€29,394 | |
| Transfer from tax-exempt reserves | 789 | €10,556 | €10,556 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€10,651 | €18,743 | +€29,394 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.