Skip to content

MULTIPALIO EEIG: what changed

What changed

MULTIPALIO EEIG

BE 0477.011.455
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,116
2008 · -€1,106-€10
Equity
€6,432
2008 · €7,547-€1,116
Cash
€3,503
2008 · €3,622-€119
Balance sheet total
€7,428
2008 · €7,547-€119

Largest movements

2008 to 2009
Assets
  • Cash -€119

    down €119 (-3.3%), from €3,622 to €3,503

    mainly Net result for the year (-€1,116)

Equity and liabilities
  • Reserves -€1,116

    down €1,116 (-14.8%), from €7,547 to €6,432

  • Trade debts +€997

    new in 2009: €997

Income statement
  • Gross operating margin -€175

    down €175 (-23.9%), from -€732 to -€908

Change in the result, 2008 to 2009

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2008 -€1,106
Gross operating margin -€175
Financial income -€12
Financial charges +€87
Other financial items +€89
Taxes +€2
Result 2009 -€1,116
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2008 to 2009

The bridge is derived from the 2008 and 2009 balance sheets and the 2009 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€119
Investment €0
Financing €0
Cash 2008 €3,622
Net result for the year -€1,116
Trade debts +€997
Cash 2009 €3,503
brings cash intakes cash out
Every line side by side 18 lines
Line Code 2008 2009 Change %
Total assets 20/58 €7,547 €7,428 -€119 -1.6%
Current assets 29/58 €7,547 €7,428 -€119 -1.6%
Amounts receivable within one year 40/41 €3,926 €3,926 = 0.0%
Cash at bank and in hand 54/58 €3,622 €3,503 -€119 -3.3%
Total equity and liabilities 10/49 €7,547 €7,428 -€119 -1.6%
Equity 10/15 €7,547 €6,432 -€1,116 -14.8%
Reserves 13 €7,547 €6,432 -€1,116 -14.8%
Amounts payable 17/49 - €997 +€997
Amounts payable within one year 42/48 - €997 +€997
Trade debts 44 - €997 +€997
Gross operating margin 9900 -€732 -€908 -€175 -23.9%
Operating profit (loss) 9901 -€821 -€997 -€175 -21.3%
Recurring financial income 75 €12 - -€12
Recurring financial charges 65 €206 €119 -€87 -42.1%
Profit (loss) for the period before taxes 9903 -€1,104 -€1,116 -€12 -1.0%
Income taxes 67/77 €2 - -€2
Profit (loss) for the period 9904 -€1,106 -€1,116 -€10 -0.9%
Profit (loss) for the period to be appropriated 9905 -€1,106 -€1,116 -€10 -0.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2008 and 31 December 2009. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.