MULTI-HOME: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MULTI-HOME
Largest movements
- Tangible fixed assets +€110,742
up €110,742 (+34.5%), from €320,892 to €431,635
of which Furniture and vehicles: +€122,562
- Cash -€74,223
down €74,223 (-90.8%), from €81,699 to €7,475
mainly Investment in fixed assets (net) (-€157,292) and Net result for the year (-€62,202)
- Other debts +€98,636
up €98,636 (+24.2%), from €407,780 to €506,416
- Profit (loss) carried forward -€62,202
down €62,202 (-16.5%), from -€377,504 to -€439,706
- Depreciation +€29,097
up €29,097 (+166.7%), from €17,453 to €46,550
- Gross operating margin -€4,999
down €4,999 (-54.8%), from -€9,116 to -€14,116
- Taxes +€285
up €285 (+167.8%), from €170 to €455
- Financial income +€156
up €156 (+96.1%), from €162 to €318
- Other operating charges -€142
down €142 (-9.6%), from €1,488 to €1,346
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €402,789 | €439,308 | +€36,519 | +9.1% |
| Fixed assets | 21/28 | €320,892 | €431,635 | +€110,742 | +34.5% |
| Tangible fixed assets | 22/27 | €320,892 | €431,635 | +€110,742 | +34.5% |
| Land and buildings | 22 | €318,895 | €304,078 | -€14,817 | -4.6% |
| Plant, machinery and equipment | 23 | €1,998 | €4,995 | +€2,997 | +150.0% |
| Furniture and vehicles | 24 | - | €122,562 | +€122,562 | |
| Current assets | 29/58 | €81,896 | €7,673 | -€74,223 | -90.6% |
| Cash at bank and in hand | 54/58 | €81,699 | €7,475 | -€74,223 | -90.8% |
| Deferred charges and accrued income | 490/1 | €198 | €198 | = | 0.0% |
| Total equity and liabilities | 10/49 | €402,789 | €439,308 | +€36,519 | +9.1% |
| Equity | 10/15 | -€5,663 | -€67,865 | -€62,202 | -1098.3% |
| Contributions | 10/11 | €371,840 | €371,840 | = | 0.0% |
| Capital | 10 | €371,840 | - | -€371,840 | |
| Issued capital | 100 | €371,840 | - | -€371,840 | |
| Profit (loss) carried forward | 14 | -€377,504 | -€439,706 | -€62,202 | -16.5% |
| Amounts payable | 17/49 | €408,452 | €507,173 | +€98,721 | +24.2% |
| Amounts payable within one year | 42/48 | €408,452 | €507,173 | +€98,721 | +24.2% |
| Trade debts | 44 | €551 | €396 | -€155 | -28.1% |
| Suppliers | 440/4 | €551 | €396 | -€155 | -28.1% |
| Taxes, remuneration and social security | 45 | €121 | €361 | +€240 | +197.7% |
| Taxes | 450/3 | €121 | €361 | +€240 | +197.7% |
| Other amounts payable | 47/48 | €407,780 | €506,416 | +€98,636 | +24.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,453 | €46,550 | +€29,097 | +166.7% |
| Other operating charges | 640/8 | €1,488 | €1,346 | -€142 | -9.6% |
| Gross operating margin | 9900 | -€9,116 | -€14,116 | -€4,999 | -54.8% |
| Operating profit (loss) | 9901 | -€28,057 | -€62,011 | -€33,954 | -121.0% |
| Financial income | 75/76B | €162 | €318 | +€156 | +96.1% |
| Recurring financial income | 75 | €162 | €318 | +€156 | +96.1% |
| Financial charges | 65/66B | €62 | €54 | -€8 | -12.2% |
| Recurring financial charges | 65 | €62 | €54 | -€8 | -12.2% |
| Profit (loss) for the period before taxes | 9903 | -€27,956 | -€61,747 | -€33,790 | -120.9% |
| Income taxes | 67/77 | €170 | €455 | +€285 | +167.8% |
| Profit (loss) for the period | 9904 | -€28,126 | -€62,202 | -€34,076 | -121.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€28,126 | -€62,202 | -€34,076 | -121.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.