Multi Foot Evolution: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Multi Foot Evolution
Largest movements
- Tangible fixed assets -€14,316
down €14,316 (-10.7%), from €133,645 to €119,329
of which Furniture and vehicles: -€10,545
- Current portion of long-term debt -€9,220
down €9,220 (-52.4%), from €17,581 to €8,361
- Debts after one year -€8,761
down €8,761 (-14.8%), from €59,248 to €50,487
- Other debts +€6,094
up €6,094 (+14.6%), from €41,726 to €47,820
- Profit (loss) carried forward -€4,264
down €4,264 (-29.5%), from €14,438 to €10,174
- Gross operating margin +€11,390
up €11,390 (+581.7%), from €1,958 to €13,348
- Depreciation -€3,650
down €3,650 (-20.3%), from €17,966 to €14,316
- Financial income -€1,860
no longer reported in 2025 (was €1,860)
- Other operating charges -€591
down €591 (-35.2%), from €1,681 to €1,090
- Financial charges -€427
down €427 (-16.2%), from €2,633 to €2,206
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €136,672 | €120,629 | -€16,043 | -11.7% |
| Fixed assets | 21/28 | €134,001 | €119,685 | -€14,316 | -10.7% |
| Tangible fixed assets | 22/27 | €133,645 | €119,329 | -€14,316 | -10.7% |
| Land and buildings | 22 | €113,008 | €109,462 | -€3,546 | -3.1% |
| Furniture and vehicles | 24 | €18,998 | €8,453 | -€10,545 | -55.5% |
| Other tangible fixed assets | 26 | €1,639 | €1,414 | -€225 | -13.7% |
| Financial fixed assets | 28 | €356 | €356 | = | 0.0% |
| Current assets | 29/58 | €2,671 | €944 | -€1,727 | -64.7% |
| Amounts receivable within one year | 40/41 | €1,260 | €564 | -€696 | -55.2% |
| Other amounts receivable | 41 | €1,260 | €564 | -€696 | -55.2% |
| Cash at bank and in hand | 54/58 | €1,411 | €181 | -€1,230 | -87.2% |
| Deferred charges and accrued income | 490/1 | - | €199 | +€199 | |
| Total equity and liabilities | 10/49 | €136,672 | €120,629 | -€16,043 | -11.7% |
| Equity | 10/15 | €17,438 | €13,174 | -€4,264 | -24.5% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €14,438 | €10,174 | -€4,264 | -29.5% |
| Amounts payable | 17/49 | €119,234 | €107,455 | -€11,779 | -9.9% |
| Amounts payable after more than one year | 17 | €59,248 | €50,487 | -€8,761 | -14.8% |
| Financial debts | 170/4 | €59,248 | €50,487 | -€8,761 | -14.8% |
| Amounts payable within one year | 42/48 | €59,986 | €56,968 | -€3,018 | -5.0% |
| Current portion of amounts payable after more than one year | 42 | €17,581 | €8,361 | -€9,220 | -52.4% |
| Trade debts | 44 | €547 | €787 | +€240 | +43.9% |
| Suppliers | 440/4 | €547 | €787 | +€240 | +43.9% |
| Taxes, remuneration and social security | 45 | €132 | - | -€132 | |
| Taxes | 450/3 | €132 | - | -€132 | |
| Other amounts payable | 47/48 | €41,726 | €47,820 | +€6,094 | +14.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,966 | €14,316 | -€3,650 | -20.3% |
| Other operating charges | 640/8 | €1,681 | €1,090 | -€591 | -35.2% |
| Gross operating margin | 9900 | €1,958 | €13,348 | +€11,390 | +581.7% |
| Operating profit (loss) | 9901 | -€17,689 | -€2,058 | +€15,631 | +88.4% |
| Financial income | 75/76B | €1,860 | - | -€1,860 | |
| Recurring financial income | 75 | €1,860 | - | -€1,860 | |
| Financial charges | 65/66B | €2,633 | €2,206 | -€427 | -16.2% |
| Recurring financial charges | 65 | €2,633 | €2,206 | -€427 | -16.2% |
| Profit (loss) for the period before taxes | 9903 | -€18,462 | -€4,264 | +€14,198 | +76.9% |
| Income taxes | 67/77 | €142 | - | -€142 | |
| Profit (loss) for the period | 9904 | -€18,604 | -€4,264 | +€14,340 | +77.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€18,604 | -€4,264 | +€14,340 | +77.1% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.