Skip to content

MT LEFITANCE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MT LEFITANCE

BE 0821.724.513
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
€1,069
2022 · -€4,613+€5,683
Equity
-€21,714
2022 · -€22,783+€1,069
Cash
€726
2022 · €18+€708
Balance sheet total
€4,803
2022 · €6,247-€1,444

Largest movements

2022 to 2023
Assets
  • Deferred charges and accrued income -€1,517

    no longer reported in 2023 (was €1,517)

  • Cash +€708

    up €708 (+3,906%), from €18 to €726

    mainly Deferred charges and accrued income (+€1,517) and Trade debts (+€1,360)

  • Receivables within one year -€635

    down €635 (-13.5%), from €4,711 to €4,076

    of which Other amounts receivable: -€520

Equity and liabilities
  • Other debts -€4,132

    down €4,132 (-15.7%), from €26,348 to €22,216

  • Trade debts +€1,360

    up €1,360 (+53.4%), from €2,545 to €3,905

  • Profit (loss) carried forward +€1,069

    up €1,069 (+2.6%), from -€41,383 to -€40,314

  • Tax, wage and social debts +€259

    up €259 (+189%), from €137 to €396

Income statement
  • Gross operating margin +€5,136

    up €5,136, from -€2,908 to €2,228

  • Other operating charges -€542

    down €542 (-38.3%), from €1,415 to €873

  • Taxes -€59

    down €59 (-43.2%), from €137 to €78

  • Financial charges +€37

    up €37 (+23.8%), from €153 to €190

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€4,613
Gross operating margin +€5,136
Other operating charges +€542
Other operating items -€17
Financial income +€0
Financial charges -€37
Taxes +€59
Result 2023 €1,069
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€708
Investment €0
Financing €0
Cash 2022 €18
Net result for the year +€1,069
Receivables within one year +€635
Deferred charges and accrued income +€1,517
Trade debts +€1,360
Tax, wage and social debts +€259
Other debts -€4,132
Cash 2023 €726
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2022 2023 Change %
Total assets 20/58 €6,247 €4,803 -€1,444 -23.1%
Current assets 29/58 €6,247 €4,803 -€1,444 -23.1%
Amounts receivable within one year 40/41 €4,711 €4,076 -€635 -13.5%
Trade receivables 40 €116 - -€116
Other amounts receivable 41 €4,596 €4,076 -€520 -11.3%
Cash at bank and in hand 54/58 €18 €726 +€708 +3,906%
Deferred charges and accrued income 490/1 €1,517 - -€1,517
Total equity and liabilities 10/49 €6,247 €4,803 -€1,444 -23.1%
Equity 10/15 -€22,783 -€21,714 +€1,069 +4.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€41,383 -€40,314 +€1,069 +2.6%
Amounts payable 17/49 €29,030 €26,516 -€2,514 -8.7%
Amounts payable within one year 42/48 €29,030 €26,516 -€2,514 -8.7%
Trade debts 44 €2,545 €3,905 +€1,360 +53.4%
Suppliers 440/4 €2,545 €3,905 +€1,360 +53.4%
Taxes, remuneration and social security 45 €137 €396 +€259 +189%
Taxes 450/3 €137 €396 +€259 +189%
Other amounts payable 47/48 €26,348 €22,216 -€4,132 -15.7%
Other operating charges 640/8 €1,415 €873 -€542 -38.3%
Non-recurring operating charges 66A - €17 +€17
Gross operating margin 9900 -€2,908 €2,228 +€5,136
Operating profit (loss) 9901 -€4,323 €1,337 +€5,660
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €153 €190 +€37 +23.8%
Recurring financial charges 65 €153 €190 +€37 +23.8%
Profit (loss) for the period before taxes 9903 -€4,476 €1,147 +€5,624
Income taxes 67/77 €137 €78 -€59 -43.2%
Profit (loss) for the period 9904 -€4,613 €1,069 +€5,683
Profit (loss) for the period to be appropriated 9905 -€4,613 €1,069 +€5,683

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.