Skip to content

MT-events: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MT-events

BE 0824.550.082
NACE 46.341, Wholesale of wines and spirits
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€50,825
2024 · €32,526+€18,298
Equity
€233,407
2024 · €182,583+€50,825
Cash
€67,657
2024 · €98,169-€30,512
Balance sheet total
€576,408
2024 · €642,470-€66,062

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€30,819

    down €30,819 (-6.3%), from €489,957 to €459,138

    of which Land and buildings: -€19,632

  • Cash -€30,512

    down €30,512 (-31.1%), from €98,169 to €67,657

    mainly Trade debts (-€49,402) and Debts after one year (-€44,321)

Equity and liabilities
  • Reserves +€50,825

    up €50,825 (+33.8%), from €150,284 to €201,109

  • Trade debts -€49,402

    down €49,402 (-92.7%), from €53,307 to €3,906

  • Debts after one year -€44,321

    down €44,321 (-16.0%), from €277,041 to €232,720

  • Advances received -€16,917

    down €16,917 (-29.8%), from €56,762 to €39,845

  • Short-term financial debts -€11,620

    down €11,620 (-63.2%), from €18,380 to €6,760

Income statement
  • Gross operating margin +€13,098

    up €13,098 (+13.4%), from €97,704 to €110,802

  • Taxes +€8,173

    up €8,173 (+44.0%), from €18,559 to €26,733

  • Other operating charges -€7,572

    down €7,572 (-77.8%), from €9,734 to €2,162

  • Financial income +€4,218

    up €4,218 (+423%), from €997 to €5,215

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €32,526
Gross operating margin +€13,098
Depreciation +€1,049
Other operating charges +€7,572
Financial income +€4,218
Financial charges +€535
Taxes -€8,173
Result 2025 €50,825
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€24,698
Investment €0
Financing -€55,209
Cash 2024 €98,169
Net result for the year +€50,825
Depreciation +€30,819
Stocks and contracts +€500
Receivables within one year +€4,144
Deferred charges and accrued income +€86
Trade debts -€49,402
Tax, wage and social debts +€4,047
Advances received -€16,917
Accrued charges and deferred income +€595
Debts after one year -€44,321
Current portion of long-term debt +€732
Short-term financial debts -€11,620
Cash 2025 €67,657
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €642,470 €576,408 -€66,062 -10.3%
Fixed assets 21/28 €489,957 €459,138 -€30,819 -6.3%
Tangible fixed assets 22/27 €489,957 €459,138 -€30,819 -6.3%
Land and buildings 22 €457,134 €437,502 -€19,632 -4.3%
Plant, machinery and equipment 23 €31,323 €21,636 -€9,687 -30.9%
Furniture and vehicles 24 €1,500 €0 -€1,500 -100%
Current assets 29/58 €152,513 €117,271 -€35,242 -23.1%
Stocks and contracts in progress 3 €8,000 €7,500 -€500 -6.3%
Stocks 30/36 €8,000 €7,500 -€500 -6.3%
Amounts receivable within one year 40/41 €41,489 €37,345 -€4,144 -10.0%
Trade receivables 40 €16,049 €20,439 +€4,391 +27.4%
Other amounts receivable 41 €25,441 €16,906 -€8,535 -33.5%
Cash at bank and in hand 54/58 €98,169 €67,657 -€30,512 -31.1%
Deferred charges and accrued income 490/1 €4,855 €4,769 -€86 -1.8%
Total equity and liabilities 10/49 €642,470 €576,408 -€66,062 -10.3%
Equity 10/15 €182,583 €233,407 +€50,825 +27.8%
Contributions 10/11 €22,000 €22,000 = 0.0%
Reserves 13 €150,284 €201,109 +€50,825 +33.8%
Distributable reserves 133 €150,284 €201,109 +€50,825 +33.8%
Profit (loss) carried forward 14 €10,299 €10,299 = 0.0%
Amounts payable 17/49 €459,887 €343,001 -€116,886 -25.4%
Amounts payable after more than one year 17 €277,041 €232,720 -€44,321 -16.0%
Financial debts 170/4 €277,041 €232,720 -€44,321 -16.0%
Amounts payable within one year 42/48 €177,896 €104,736 -€73,161 -41.1%
Current portion of amounts payable after more than one year 42 €43,589 €44,321 +€732 +1.7%
Financial debts 43 €18,380 €6,760 -€11,620 -63.2%
Credit institutions 430/8 €18,380 €6,760 -€11,620 -63.2%
Trade debts 44 €53,307 €3,906 -€49,402 -92.7%
Suppliers 440/4 €53,307 €3,906 -€49,402 -92.7%
Advances received on contracts in progress 46 €56,762 €39,845 -€16,917 -29.8%
Taxes, remuneration and social security 45 €5,858 €9,905 +€4,047 +69.1%
Taxes 450/3 €5,858 €9,905 +€4,047 +69.1%
Other amounts payable 47/48 €0 - =
Accrued charges and deferred income 492/3 €4,950 €5,545 +€595 +12.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €31,868 €30,819 -€1,049 -3.3%
Other operating charges 640/8 €9,734 €2,162 -€7,572 -77.8%
Gross operating margin 9900 €97,704 €110,802 +€13,098 +13.4%
Operating profit (loss) 9901 €56,102 €77,821 +€21,719 +38.7%
Financial income 75/76B €997 €5,215 +€4,218 +423%
Recurring financial income 75 €997 €5,215 +€4,218 +423%
Financial charges 65/66B €6,014 €5,479 -€535 -8.9%
Recurring financial charges 65 €6,014 €5,479 -€535 -8.9%
Profit (loss) for the period before taxes 9903 €51,085 €77,557 +€26,472 +51.8%
Income taxes 67/77 €18,559 €26,733 +€8,173 +44.0%
Profit (loss) for the period 9904 €32,526 €50,825 +€18,298 +56.3%
Profit (loss) for the period to be appropriated 9905 €32,526 €50,825 +€18,298 +56.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.