Skip to content

MT DECO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MT DECO

BE 0837.224.420
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
-€15,217
2022 · -€2,402-€12,815
Equity
-€3,140
2022 · €12,077-€15,217
Cash
€16
2022 · €57-€41
Balance sheet total
€16
2022 · €12,853-€12,837

Largest movements

2022 to 2023
Assets
  • Receivables within one year -€12,678

    no longer reported in 2023 (was €12,678)

Equity and liabilities
  • Profit (loss) carried forward -€15,217

    down €15,217 (-182%), from -€8,383 to -€23,600

  • Other debts +€1,219

    new in 2023: €1,219

  • Trade debts +€1,161

    up €1,161 (+150%), from €776 to €1,937

Income statement
  • Other operating charges +€12,707

    up €12,707 (+2,453%), from €518 to €13,224

  • Financial charges +€463

    up €463 (+257%), from €180 to €643

  • Gross operating margin +€354

    up €354 (+20.8%), from -€1,704 to -€1,349

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€2,402
Gross operating margin +€354
Other operating charges -€12,707
Financial charges -€463
Result 2023 -€15,217
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€41
Investment €0
Financing €0
Cash 2022 €57
Net result for the year -€15,217
Receivables within one year +€12,678
Deferred charges and accrued income +€118
Trade debts +€1,161
Other debts +€1,219
Cash 2023 €16
brings cash intakes cash out
Every line side by side 26 lines
Line Code 2022 2023 Change %
Total assets 20/58 €12,853 €16 -€12,837 -99.9%
Current assets 29/58 €12,853 €16 -€12,837 -99.9%
Amounts receivable within one year 40/41 €12,678 - -€12,678
Other amounts receivable 41 €12,678 - -€12,678
Cash at bank and in hand 54/58 €57 €16 -€41 -72.1%
Deferred charges and accrued income 490/1 €118 - -€118
Total equity and liabilities 10/49 €12,853 €16 -€12,837 -99.9%
Equity 10/15 €12,077 -€3,140 -€15,217
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€8,383 -€23,600 -€15,217 -182%
Amounts payable 17/49 €776 €3,156 +€2,380 +307%
Amounts payable within one year 42/48 €776 €3,156 +€2,380 +307%
Trade debts 44 €776 €1,937 +€1,161 +150%
Suppliers 440/4 €776 €1,937 +€1,161 +150%
Other amounts payable 47/48 - €1,219 +€1,219
Other operating charges 640/8 €518 €13,224 +€12,707 +2,453%
Gross operating margin 9900 -€1,704 -€1,349 +€354 +20.8%
Operating profit (loss) 9901 -€2,222 -€14,574 -€12,352 -556%
Financial charges 65/66B €180 €643 +€463 +257%
Recurring financial charges 65 €180 €643 +€463 +257%
Profit (loss) for the period before taxes 9903 -€2,402 -€15,217 -€12,815 -534%
Profit (loss) for the period 9904 -€2,402 -€15,217 -€12,815 -534%
Profit (loss) for the period to be appropriated 9905 -€2,402 -€15,217 -€12,815 -534%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.