MSKT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MSKT
Largest movements
- Cash -€9,761
down €9,761 (-95.0%), from €10,277 to €516
mainly Trade debts (-€16,690)
- Stocks and contracts -€2,355
down €2,355 (-15.4%), from €15,245 to €12,890
- Receivables within one year -€1,631
down €1,631 (-10.5%), from €15,483 to €13,852
- Trade debts -€16,690
down €16,690 (-58.7%), from €28,456 to €11,766
- Profit (loss) carried forward +€2,286
up €2,286 (+61.5%), from -€3,715 to -€1,429
- Tax, wage and social debts +€657
up €657 (+15.4%), from €4,252 to €4,908
- Purchases and services -€227,890
no longer reported in 2025 (was €227,890)
- Turnover -€225,525
no longer reported in 2025 (was €225,525)
- Gross operating margin +€5,010
up €5,010, from -€2,365 to €2,644
- Taxes -€2,700
no longer reported in 2025 (was €2,700)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €41,005 | €27,258 | -€13,747 | -33.5% |
| Current assets | 29/58 | €41,005 | €27,258 | -€13,747 | -33.5% |
| Stocks and contracts in progress | 3 | €15,245 | €12,890 | -€2,355 | -15.4% |
| Stocks | 30/36 | €15,245 | €12,890 | -€2,355 | -15.4% |
| Amounts receivable within one year | 40/41 | €15,483 | €13,852 | -€1,631 | -10.5% |
| Other amounts receivable | 41 | €15,483 | €13,852 | -€1,631 | -10.5% |
| Cash at bank and in hand | 54/58 | €10,277 | €516 | -€9,761 | -95.0% |
| Total equity and liabilities | 10/49 | €41,005 | €27,258 | -€13,747 | -33.5% |
| Equity | 10/15 | €8,297 | €10,583 | +€2,286 | +27.5% |
| Contributions | 10/11 | €12,012 | €12,012 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,715 | -€1,429 | +€2,286 | +61.5% |
| Amounts payable | 17/49 | €32,708 | €16,675 | -€16,033 | -49.0% |
| Amounts payable within one year | 42/48 | €32,708 | €16,675 | -€16,033 | -49.0% |
| Trade debts | 44 | €28,456 | €11,766 | -€16,690 | -58.7% |
| Suppliers | 440/4 | €28,456 | €11,766 | -€16,690 | -58.7% |
| Taxes, remuneration and social security | 45 | €4,252 | €4,908 | +€657 | +15.4% |
| Taxes | 450/3 | €4,252 | €4,908 | +€657 | +15.4% |
| Turnover | 70 | €225,525 | - | -€225,525 | |
| Goods, raw materials, services and sundry goods | 60/61 | €227,890 | - | -€227,890 | |
| Other operating charges | 640/8 | - | €313 | +€313 | |
| Gross operating margin | 9900 | -€2,365 | €2,644 | +€5,010 | |
| Operating profit (loss) | 9901 | -€2,365 | €2,331 | +€4,696 | |
| Financial charges | 65/66B | €47 | €45 | -€2 | -3.9% |
| Recurring financial charges | 65 | €47 | €45 | -€2 | -3.9% |
| Profit (loss) for the period before taxes | 9903 | -€2,412 | €2,286 | +€4,698 | |
| Income taxes | 67/77 | €2,700 | - | -€2,700 | |
| Profit (loss) for the period | 9904 | -€5,112 | €2,286 | +€7,398 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,112 | €2,286 | +€7,398 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.