MS2GROUP: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MS2GROUP
Largest movements
- Receivables within one year +€11,220
new in 2024: €11,220
- Cash +€3,858
new in 2024: €3,858
mainly Other debts (+€15,400) and Current investments (+€3,000)
- Current investments -€3,000
no longer reported in 2024 (was €3,000)
- Other debts +€15,400
new in 2024: €15,400
- Contributions -€2,000
down €2,000 (-66.7%), from €3,000 to €1,000
- Profit (loss) carried forward -€1,322
new in 2024: -€1,322
- Other operating charges +€1,179
new in 2024: €1,179
- Gross operating margin -€135
new in 2024: -€135
- Financial charges +€8
new in 2024: €8
From the 2023 result to the 2024 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,000 | €15,078 | +€12,078 | +402.6% |
| Current assets | 29/58 | €3,000 | €15,078 | +€12,078 | +402.6% |
| Amounts receivable within one year | 40/41 | - | €11,220 | +€11,220 | |
| Trade receivables | 40 | - | €11,220 | +€11,220 | |
| Current investments | 50/53 | €3,000 | - | -€3,000 | |
| Cash at bank and in hand | 54/58 | - | €3,858 | +€3,858 | |
| Total equity and liabilities | 10/49 | €3,000 | €15,078 | +€12,078 | +402.6% |
| Equity | 10/15 | €3,000 | -€322 | -€3,322 | |
| Contributions | 10/11 | €3,000 | €1,000 | -€2,000 | -66.7% |
| Profit (loss) carried forward | 14 | - | -€1,322 | -€1,322 | |
| Amounts payable | 17/49 | - | €15,400 | +€15,400 | |
| Amounts payable within one year | 42/48 | - | €15,400 | +€15,400 | |
| Other amounts payable | 47/48 | - | €15,400 | +€15,400 | |
| Other operating charges | 640/8 | - | €1,179 | +€1,179 | |
| Gross operating margin | 9900 | - | -€135 | -€135 | |
| Operating profit (loss) | 9901 | - | -€1,314 | -€1,314 | |
| Financial charges | 65/66B | - | €8 | +€8 | |
| Recurring financial charges | 65 | - | €8 | +€8 | |
| Profit (loss) for the period before taxes | 9903 | - | -€1,322 | -€1,322 | |
| Profit (loss) for the period | 9904 | - | -€1,322 | -€1,322 | |
| Profit (loss) for the period to be appropriated | 9905 | - | -€1,322 | -€1,322 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.