MRS BIOUL: what changed
What changed
MRS BIOUL
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Net result for the year
€602,404
2024 · €628,321-€25,917
Equity
€11.7m
2024 · €14.8m-€3.1m
Cash
€1.3m
2024 · €524,209+€825,362
Balance sheet total
€11.8m
2024 · €14.9m-€3.0m
Largest movements
Assets
- Current investments -€3.3m
no longer reported in 2025 (was €3.3m)
- Cash +€825,362
up €825,362 (+157%), from €524,209 to €1.3m
mainly Current investments (+€3.3m) and Net result for the year (+€602,404)
- Tangible fixed assets -€447,363
down €447,363 (-4.1%), from €10.9m to €10.5m
Equity and liabilities
- Profit (loss) carried forward -€3.1m
down €3.1m (-84.5%), from €3.7m to €572,284
Income statement
- Financial income -€67,521
down €67,521 (-61.7%), from €109,514 to €41,993
- Turnover +€39,528
up €39,528 (+3.1%), from €1.3m to €1.3m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€628,321
Turnover
+€39,528
Services and other goods
-€9,224
Depreciation
+€0
Other operating charges
+€1,154
Financial income
-€67,521
Financial charges
+€60
Taxes
+€10,086
Result 2025
€602,404
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€1.2m
Investment
+€3.3m
Financing
-€3.7m
Cash 2024
€524,209
From operations (derived)
+€1.2m
Net result for the year
+€602,404
Depreciation
+€447,363
Receivables within one year
+€77,355
Deferred charges and accrued income
+€45,474
Trade debts
+€16,802
Tax, wage and social debts
+€17,283
Investment (derived)
+€3.3m
Investment in fixed assets (net)
-€0
Current investments
+€3.3m
Financing
-€3.7m
Contributions, distributions and other
-€3.7m
Cash 2025
€1.3m
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,856,433 | €11,811,603 | -€3.0m | -20.5% |
| Fixed assets | 21/28 | €10,909,395 | €10,462,032 | -€447,363 | -4.1% |
| Tangible fixed assets | 22/27 | €10,909,395 | €10,462,032 | -€447,363 | -4.1% |
| Land and buildings | 22 | €10,909,395 | €10,462,032 | -€447,363 | -4.1% |
| Current assets | 29/58 | €3,947,038 | €1,349,571 | -€2.6m | -65.8% |
| Amounts receivable within one year | 40/41 | €77,355 | - | -€77,355 | |
| Other amounts receivable | 41 | €77,355 | - | -€77,355 | |
| Current investments | 50/53 | €3,300,000 | - | -€3.3m | |
| Other investments | 51/53 | €3,300,000 | - | -€3.3m | |
| Cash at bank and in hand | 54/58 | €524,209 | €1,349,571 | +€825,362 | +157% |
| Deferred charges and accrued income | 490/1 | €45,474 | - | -€45,474 | |
| Total equity and liabilities | 10/49 | €14,856,433 | €11,811,603 | -€3.0m | -20.5% |
| Equity | 10/15 | €14,762,764 | €11,683,849 | -€3.1m | -20.9% |
| Contributions | 10/11 | €10,850,000 | €10,850,000 | = | 0.0% |
| Capital | 10 | €10,850,000 | €10,850,000 | = | 0.0% |
| Issued capital | 100 | €10,850,000 | €10,850,000 | = | 0.0% |
| Reserves | 13 | €231,445 | €261,565 | +€30,120 | +13.0% |
| Non-distributable reserves | 130/1 | €231,445 | €261,565 | +€30,120 | +13.0% |
| Legal reserve | 130 | €231,445 | €261,565 | +€30,120 | +13.0% |
| Profit (loss) carried forward | 14 | €3,681,319 | €572,284 | -€3.1m | -84.5% |
| Amounts payable | 17/49 | €93,669 | €127,754 | +€34,085 | +36.4% |
| Amounts payable within one year | 42/48 | €93,669 | €127,754 | +€34,085 | +36.4% |
| Trade debts | 44 | €26,271 | €43,073 | +€16,802 | +64.0% |
| Suppliers | 440/4 | €26,271 | €43,073 | +€16,802 | +64.0% |
| Taxes, remuneration and social security | 45 | €67,398 | €84,681 | +€17,283 | +25.6% |
| Taxes | 450/3 | €67,398 | €84,681 | +€17,283 | +25.6% |
| Operating income | 70/76A | €1,294,586 | €1,334,114 | +€39,528 | +3.1% |
| Turnover | 70 | €1,294,586 | €1,334,114 | +€39,528 | +3.1% |
| Operating charges | 60/66A | €564,078 | €572,148 | +€8,070 | +1.4% |
| Services and other goods | 61 | €115,189 | €124,413 | +€9,224 | +8.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €447,363 | €447,363 | -€0 | 0.0% |
| Other operating charges | 640/8 | €1,526 | €372 | -€1,154 | -75.6% |
| Operating profit (loss) | 9901 | €730,508 | €761,966 | +€31,458 | +4.3% |
| Financial income | 75/76B | €109,514 | €41,993 | -€67,521 | -61.7% |
| Recurring financial income | 75 | €109,514 | €41,993 | -€67,521 | -61.7% |
| Income from current assets | 751 | €109,514 | €41,993 | -€67,521 | -61.7% |
| Financial charges | 65/66B | €91 | €31 | -€60 | -65.9% |
| Recurring financial charges | 65 | €91 | €31 | -€60 | -65.9% |
| Other financial charges | 652/9 | €91 | - | -€91 | |
| Non-recurring financial charges | 66B | - | €31 | +€31 | |
| Profit (loss) for the period before taxes | 9903 | €839,931 | €803,928 | -€36,003 | -4.3% |
| Income taxes | 67/77 | €211,610 | €201,524 | -€10,086 | -4.8% |
| Taxes | 670/3 | €211,610 | €201,524 | -€10,086 | -4.8% |
| Profit (loss) for the period | 9904 | €628,321 | €602,404 | -€25,917 | -4.1% |
| Profit (loss) for the period to be appropriated | 9905 | €628,321 | €602,404 | -€25,917 | -4.1% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.