MRKN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MRKN
Largest movements
- Receivables within one year +€16,905
up €16,905 (+162.8%), from €10,383 to €27,288
- Current investments +€8,650
up €8,650 (+149.1%), from €5,800 to €14,450
- Tangible fixed assets -€2,866
down €2,866 (-52.4%), from €5,473 to €2,607
- Reserves +€6,662
up €6,662 (+21.4%), from €31,108 to €37,770
of which Distributable reserves: +€6,662
- Profit (loss) carried forward +€6,450
up €6,450 (+30.5%), from €21,155 to €27,605
- Tax, wage and social debts +€6,143
up €6,143 (+421.5%), from €1,457 to €7,601
- Other debts +€5,657
up €5,657 (+120.0%), from €4,714 to €10,371
- Trade debts -€2,802
down €2,802 (-73.2%), from €3,827 to €1,025
- Gross operating margin +€4,089
up €4,089 (+12.0%), from €34,010 to €38,098
- Taxes +€1,175
up €1,175 (+15.0%), from €7,822 to €8,997
- Financial income +€680
up €680 (+671.0%), from €101 to €782
- Depreciation +€605
up €605 (+26.8%), from €2,261 to €2,866
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €74,952 | €96,771 | +€21,819 | +29.1% |
| Fixed assets | 21/28 | €5,473 | €2,607 | -€2,866 | -52.4% |
| Tangible fixed assets | 22/27 | €5,473 | €2,607 | -€2,866 | -52.4% |
| Furniture and vehicles | 24 | €5,473 | €2,607 | -€2,866 | -52.4% |
| Current assets | 29/58 | €69,479 | €94,164 | +€24,686 | +35.5% |
| Amounts receivable within one year | 40/41 | €10,383 | €27,288 | +€16,905 | +162.8% |
| Trade receivables | 40 | €10,383 | €27,288 | +€16,905 | +162.8% |
| Current investments | 50/53 | €5,800 | €14,450 | +€8,650 | +149.1% |
| Cash at bank and in hand | 54/58 | €52,149 | €51,574 | -€575 | -1.1% |
| Deferred charges and accrued income | 490/1 | €1,147 | €852 | -€295 | -25.7% |
| Total equity and liabilities | 10/49 | €74,952 | €96,771 | +€21,819 | +29.1% |
| Equity | 10/15 | €64,663 | €77,775 | +€13,112 | +20.3% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €31,108 | €37,770 | +€6,662 | +21.4% |
| Non-distributable reserves | 130/1 | €289 | €289 | = | 0.0% |
| Reserves not available under the articles | 1311 | €289 | €289 | = | 0.0% |
| Distributable reserves | 133 | €30,819 | €37,481 | +€6,662 | +21.6% |
| Profit (loss) carried forward | 14 | €21,155 | €27,605 | +€6,450 | +30.5% |
| Amounts payable | 17/49 | €10,289 | €18,997 | +€8,708 | +84.6% |
| Amounts payable within one year | 42/48 | €9,999 | €18,997 | +€8,998 | +90.0% |
| Trade debts | 44 | €3,827 | €1,025 | -€2,802 | -73.2% |
| Suppliers | 440/4 | €3,827 | €1,025 | -€2,802 | -73.2% |
| Taxes, remuneration and social security | 45 | €1,457 | €7,601 | +€6,143 | +421.5% |
| Taxes | 450/3 | €1,457 | €7,601 | +€6,143 | +421.5% |
| Other amounts payable | 47/48 | €4,714 | €10,371 | +€5,657 | +120.0% |
| Accrued charges and deferred income | 492/3 | €290 | - | -€290 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,261 | €2,866 | +€605 | +26.8% |
| Other operating charges | 640/8 | €682 | €632 | -€50 | -7.4% |
| Gross operating margin | 9900 | €34,010 | €38,098 | +€4,089 | +12.0% |
| Operating profit (loss) | 9901 | €31,066 | €34,600 | +€3,534 | +11.4% |
| Financial income | 75/76B | €101 | €782 | +€680 | +671.0% |
| Recurring financial income | 75 | €101 | €782 | +€680 | +671.0% |
| Financial charges | 65/66B | €1,730 | €1,435 | -€295 | -17.0% |
| Recurring financial charges | 65 | €1,730 | €1,435 | -€295 | -17.0% |
| Profit (loss) for the period before taxes | 9903 | €29,438 | €33,947 | +€4,509 | +15.3% |
| Income taxes | 67/77 | €7,822 | €8,997 | +€1,175 | +15.0% |
| Profit (loss) for the period | 9904 | €21,616 | €24,950 | +€3,334 | +15.4% |
| Profit (loss) for the period to be appropriated | 9905 | €21,616 | €24,950 | +€3,334 | +15.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.