Skip to content

MQG: what changed

What changed

MQG

BE 0785.525.596
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,474
2024 · -€3,091-€383
Equity
-€8,562
2024 · -€5,088-€3,474
Cash
€2,085
2024 · €1,673+€412
Balance sheet total
€156,553
2024 · €165,343-€8,789

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€9,210

    down €9,210 (-5.7%), from €162,997 to €153,787

Equity and liabilities
  • Debts after one year -€6,176

    down €6,176 (-4.6%), from €134,088 to €127,912

    of which Financial debts: -€6,191

  • Profit (loss) carried forward -€3,474

    down €3,474 (-9.9%), from -€35,088 to -€38,562

Income statement
  • Other operating charges +€414

    up €414 (+65.4%), from €632 to €1,046

  • Financial charges -€199

    down €199 (-4.6%), from €4,291 to €4,092

  • Gross operating margin -€135

    down €135 (-1.2%), from €11,010 to €10,875

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€3,091
Gross operating margin -€135
Depreciation -€33
Other operating charges -€414
Financial charges +€199
Result 2025 -€3,474
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€6,412
Investment €0
Financing -€6,000
Cash 2024 €1,673
Net result for the year -€3,474
Depreciation +€9,210
Smaller working-capital items +€11
Other debts +€600
Accrued charges and deferred income +€65
Debts after one year -€6,176
Current portion of long-term debt +€176
Cash 2025 €2,085
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €165,343 €156,553 -€8,789 -5.3%
Fixed assets 21/28 €162,997 €153,787 -€9,210 -5.7%
Tangible fixed assets 22/27 €162,997 €153,787 -€9,210 -5.7%
Land and buildings 22 €162,997 €153,787 -€9,210 -5.7%
Current assets 29/58 €2,346 €2,767 +€421 +18.0%
Cash at bank and in hand 54/58 €1,673 €2,085 +€412 +24.7%
Deferred charges and accrued income 490/1 €673 €682 +€9 +1.3%
Total equity and liabilities 10/49 €165,343 €156,553 -€8,789 -5.3%
Equity 10/15 -€5,088 -€8,562 -€3,474 -68.3%
Contributions 10/11 €30,000 €30,000 = 0.0%
Profit (loss) carried forward 14 -€35,088 -€38,562 -€3,474 -9.9%
Amounts payable 17/49 €170,430 €165,115 -€5,315 -3.1%
Amounts payable after more than one year 17 €134,088 €127,912 -€6,176 -4.6%
Financial debts 170/4 €130,608 €124,417 -€6,191 -4.7%
Other amounts payable 178/9 €3,480 €3,495 +€15 +0.4%
Amounts payable within one year 42/48 €36,173 €36,968 +€796 +2.2%
Current portion of amounts payable after more than one year 42 €6,015 €6,191 +€176 +2.9%
Trade debts 44 €632 €652 +€20 +3.1%
Suppliers 440/4 €632 €652 +€20 +3.1%
Other amounts payable 47/48 €29,525 €30,125 +€600 +2.0%
Accrued charges and deferred income 492/3 €170 €235 +€65 +38.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,177 €9,210 +€33 +0.4%
Other operating charges 640/8 €632 €1,046 +€414 +65.4%
Gross operating margin 9900 €11,010 €10,875 -€135 -1.2%
Operating profit (loss) 9901 €1,201 €618 -€582 -48.5%
Financial charges 65/66B €4,291 €4,092 -€199 -4.6%
Recurring financial charges 65 €4,291 €4,092 -€199 -4.6%
Profit (loss) for the period before taxes 9903 -€3,091 -€3,474 -€383 -12.4%
Profit (loss) for the period 9904 -€3,091 -€3,474 -€383 -12.4%
Profit (loss) for the period to be appropriated 9905 -€3,091 -€3,474 -€383 -12.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.