MPR MR: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MPR MR
Largest movements
- Receivables within one year +€43,650
up €43,650 (+76.7%), from €56,894 to €100,544
- Cash +€15,696
up €15,696 (+388.6%), from €4,039 to €19,735
mainly Net result for the year (+€34,252) and Other debts (+€18,102)
- Deferred charges and accrued income +€1,598
new in 2025: €1,598
- Profit (loss) carried forward +€33,419
up €33,419 (+88.8%), from €37,649 to €71,068
- Other debts +€18,102
up €18,102 (+225.5%), from €8,029 to €26,131
- Tax, wage and social debts +€9,297
up €9,297 (+89.5%), from €10,388 to €19,686
- Financial charges +€34,402
up €34,402 (+2104.0%), from €1,635 to €36,037
- Gross operating margin +€28,890
up €28,890 (+56.9%), from €50,754 to €79,643
- Taxes -€1,091
down €1,091 (-10.5%), from €10,388 to €9,297
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €60,933 | €121,877 | +€60,944 | +100.0% |
| Current assets | 29/58 | €60,933 | €121,877 | +€60,944 | +100.0% |
| Amounts receivable within one year | 40/41 | €56,894 | €100,544 | +€43,650 | +76.7% |
| Trade receivables | 40 | €56,894 | €100,544 | +€43,650 | +76.7% |
| Cash at bank and in hand | 54/58 | €4,039 | €19,735 | +€15,696 | +388.6% |
| Deferred charges and accrued income | 490/1 | - | €1,598 | +€1,598 | |
| Total equity and liabilities | 10/49 | €60,933 | €121,877 | +€60,944 | +100.0% |
| Equity | 10/15 | €40,649 | €74,068 | +€33,419 | +82.2% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €37,649 | €71,068 | +€33,419 | +88.8% |
| Amounts payable | 17/49 | €20,284 | €47,809 | +€27,525 | +135.7% |
| Amounts payable within one year | 42/48 | €20,284 | €47,809 | +€27,525 | +135.7% |
| Trade debts | 44 | €1,867 | €1,992 | +€125 | +6.7% |
| Suppliers | 440/4 | €1,867 | €1,992 | +€125 | +6.7% |
| Taxes, remuneration and social security | 45 | €10,388 | €19,686 | +€9,297 | +89.5% |
| Taxes | 450/3 | €10,388 | €19,686 | +€9,297 | +89.5% |
| Other amounts payable | 47/48 | €8,029 | €26,131 | +€18,102 | +225.5% |
| Other operating charges | 640/8 | €222 | €59 | -€163 | -73.4% |
| Gross operating margin | 9900 | €50,754 | €79,643 | +€28,890 | +56.9% |
| Operating profit (loss) | 9901 | €50,531 | €79,584 | +€29,053 | +57.5% |
| Financial income | 75/76B | - | €3 | +€3 | |
| Recurring financial income | 75 | - | €3 | +€3 | |
| Financial charges | 65/66B | €1,635 | €36,037 | +€34,402 | +2104.0% |
| Recurring financial charges | 65 | €1,635 | €36,037 | +€34,402 | +2104.0% |
| Profit (loss) for the period before taxes | 9903 | €48,896 | €43,550 | -€5,347 | -10.9% |
| Income taxes | 67/77 | €10,388 | €9,297 | -€1,091 | -10.5% |
| Profit (loss) for the period | 9904 | €38,508 | €34,252 | -€4,256 | -11.1% |
| Profit (loss) for the period to be appropriated | 9905 | €38,508 | €34,252 | -€4,256 | -11.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.