MPLS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MPLS
Largest movements
- Cash -€3,265
down €3,265 (-6.6%), from €49,189 to €45,923
mainly Contributions, distributions and other (-€65,004) and Trade debts (-€2,762)
- Receivables within one year -€2,203
no longer reported in 2025 (was €2,203)
- Tangible fixed assets -€1,734
down €1,734 (-16.7%), from €10,387 to €8,652
- Reserves -€48,373
no longer reported in 2025 (was €48,373)
- Other debts +€41,216
up €41,216 (+7005.3%), from €588 to €41,804
- Trade debts -€2,762
down €2,762 (-96.1%), from €2,873 to €111
- Tax, wage and social debts +€2,717
up €2,717 (+45.7%), from €5,943 to €8,661
of which Remuneration and social security: +€2,060
- Gross operating margin -€1,876
down €1,876 (-6.0%), from €31,389 to €29,513
- Taxes +€742
up €742 (+9.5%), from €7,797 to €8,539
- Depreciation +€693
up €693 (+31.3%), from €2,213 to €2,906
- Other operating charges -€423
down €423 (-28.9%), from €1,462 to €1,038
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €61,829 | €54,614 | -€7,215 | -11.7% |
| Fixed assets | 21/28 | €10,387 | €8,652 | -€1,734 | -16.7% |
| Tangible fixed assets | 22/27 | €10,387 | €8,652 | -€1,734 | -16.7% |
| Furniture and vehicles | 24 | €10,387 | €8,652 | -€1,734 | -16.7% |
| Current assets | 29/58 | €51,443 | €45,962 | -€5,481 | -10.7% |
| Amounts receivable within one year | 40/41 | €2,203 | - | -€2,203 | |
| Other amounts receivable | 41 | €2,203 | - | -€2,203 | |
| Cash at bank and in hand | 54/58 | €49,189 | €45,923 | -€3,265 | -6.6% |
| Deferred charges and accrued income | 490/1 | €51 | €39 | -€12 | -24.2% |
| Total equity and liabilities | 10/49 | €61,829 | €54,614 | -€7,215 | -11.7% |
| Equity | 10/15 | €50,373 | €2,000 | -€48,373 | -96.0% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €48,373 | - | -€48,373 | |
| Distributable reserves | 133 | €48,373 | - | -€48,373 | |
| Amounts payable | 17/49 | €11,456 | €52,614 | +€41,158 | +359.3% |
| Amounts payable within one year | 42/48 | €11,456 | €52,614 | +€41,158 | +359.3% |
| Financial debts | 43 | €2,051 | €2,039 | -€12 | -0.6% |
| Credit institutions | 430/8 | €2,051 | €2,039 | -€12 | -0.6% |
| Trade debts | 44 | €2,873 | €111 | -€2,762 | -96.1% |
| Suppliers | 440/4 | €2,873 | €111 | -€2,762 | -96.1% |
| Taxes, remuneration and social security | 45 | €5,943 | €8,661 | +€2,717 | +45.7% |
| Taxes | 450/3 | €5,943 | €6,601 | +€657 | +11.1% |
| Remuneration and social security | 454/9 | - | €2,060 | +€2,060 | |
| Other amounts payable | 47/48 | €588 | €41,804 | +€41,216 | +7005.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,213 | €2,906 | +€693 | +31.3% |
| Other operating charges | 640/8 | €1,462 | €1,038 | -€423 | -28.9% |
| Gross operating margin | 9900 | €31,389 | €29,513 | -€1,876 | -6.0% |
| Operating profit (loss) | 9901 | €27,714 | €25,568 | -€2,146 | -7.7% |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €505 | €399 | -€106 | -20.9% |
| Recurring financial charges | 65 | €505 | €399 | -€106 | -20.9% |
| Profit (loss) for the period before taxes | 9903 | €27,209 | €25,170 | -€2,039 | -7.5% |
| Income taxes | 67/77 | €7,797 | €8,539 | +€742 | +9.5% |
| Profit (loss) for the period | 9904 | €19,412 | €16,631 | -€2,781 | -14.3% |
| Profit (loss) for the period to be appropriated | 9905 | €19,412 | €16,631 | -€2,781 | -14.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.