MPL (Multimedia Postorder Lijn): what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MPL (Multimedia Postorder Lijn)
Largest movements
- Cash +€85,089
up €85,089 (+71.1%), from €119,655 to €204,744
mainly Receivables within one year (+€72,303) and Stocks and contracts (+€19,790)
- Receivables within one year -€72,303
down €72,303 (-12.6%), from €572,926 to €500,624
- Stocks and contracts -€19,790
down €19,790 (-8.3%), from €239,790 to €220,000
- Other debts -€26,562
down €26,562 (-22.5%), from €118,128 to €91,566
- Profit (loss) carried forward +€16,301
up €16,301 (+16.9%), from €96,214 to €112,515
- Trade debts +€11,198
up €11,198 (+18.9%), from €59,285 to €70,482
- Staff costs +€5,020
up €5,020 (+15.1%), from €33,340 to €38,360
- Financial charges -€2,731
down €2,731 (-64.6%), from €4,228 to €1,496
- Gross operating margin +€2,463
up €2,463 (+4.2%), from €58,547 to €61,010
- Other operating charges -€1,502
down €1,502 (-80.7%), from €1,861 to €359
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,000,656 | €993,653 | -€7,003 | -0.7% |
| Current assets | 29/58 | €1,000,656 | €993,653 | -€7,003 | -0.7% |
| Stocks and contracts in progress | 3 | €239,790 | €220,000 | -€19,790 | -8.3% |
| Stocks | 30/36 | €239,790 | €220,000 | -€19,790 | -8.3% |
| Amounts receivable within one year | 40/41 | €572,926 | €500,624 | -€72,303 | -12.6% |
| Trade receivables | 40 | €572,926 | €500,624 | -€72,303 | -12.6% |
| Current investments | 50/53 | €68,285 | €68,285 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €119,655 | €204,744 | +€85,089 | +71.1% |
| Total equity and liabilities | 10/49 | €1,000,656 | €993,653 | -€7,003 | -0.7% |
| Equity | 10/15 | €646,047 | €662,349 | +€16,301 | +2.5% |
| Contributions | 10/11 | €68,592 | €68,592 | = | 0.0% |
| Reserves | 13 | €481,242 | €481,242 | = | 0.0% |
| Distributable reserves | 133 | €481,242 | €481,242 | = | 0.0% |
| Profit (loss) carried forward | 14 | €96,214 | €112,515 | +€16,301 | +16.9% |
| Amounts payable | 17/49 | €354,609 | €331,304 | -€23,305 | -6.6% |
| Amounts payable after more than one year | 17 | €157,250 | €150,000 | -€7,250 | -4.6% |
| Financial debts | 170/4 | €157,250 | €150,000 | -€7,250 | -4.6% |
| Amounts payable within one year | 42/48 | €197,358 | €181,304 | -€16,054 | -8.1% |
| Current portion of amounts payable after more than one year | 42 | €8,501 | €7,250 | -€1,251 | -14.7% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €59,285 | €70,482 | +€11,198 | +18.9% |
| Suppliers | 440/4 | €59,285 | €70,482 | +€11,198 | +18.9% |
| Taxes, remuneration and social security | 45 | €11,444 | €12,005 | +€561 | +4.9% |
| Taxes | 450/3 | €6,587 | €6,912 | +€325 | +4.9% |
| Remuneration and social security | 454/9 | €4,858 | €5,093 | +€236 | +4.8% |
| Other amounts payable | 47/48 | €118,128 | €91,566 | -€26,562 | -22.5% |
| Remuneration, social security and pensions | 62 | €33,340 | €38,360 | +€5,020 | +15.1% |
| Other operating charges | 640/8 | €1,861 | €359 | -€1,502 | -80.7% |
| Gross operating margin | 9900 | €58,547 | €61,010 | +€2,463 | +4.2% |
| Operating profit (loss) | 9901 | €23,345 | €22,291 | -€1,055 | -4.5% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Financial charges | 65/66B | €4,228 | €1,496 | -€2,731 | -64.6% |
| Recurring financial charges | 65 | €4,228 | €1,496 | -€2,731 | -64.6% |
| Profit (loss) for the period before taxes | 9903 | €19,118 | €20,794 | +€1,677 | +8.8% |
| Income taxes | 67/77 | €4,168 | €4,493 | +€325 | +7.8% |
| Profit (loss) for the period | 9904 | €14,950 | €16,301 | +€1,352 | +9.0% |
| Profit (loss) for the period to be appropriated | 9905 | €14,950 | €16,301 | +€1,352 | +9.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.