MPI Technologies: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MPI Technologies
Largest movements
- Cash +€62,687
up €62,687 (+1294.3%), from €4,843 to €67,530
mainly Net result for the year (+€41,223) and Tax, wage and social debts (+€34,724)
- Tangible fixed assets -€31,864
down €31,864 (-5.0%), from €635,032 to €603,168
- Receivables within one year -€13,379
down €13,379 (-54.3%), from €24,633 to €11,254
of which Trade receivables: -€7,247
- Deferred charges and accrued income +€8,502
new in 2025: €8,502
- Profit (loss) carried forward +€41,223
up €41,223 (+17.3%), from €237,789 to €279,012
- Tax, wage and social debts +€34,724
up €34,724 (+299.0%), from €11,615 to €46,338
of which Taxes: +€26,732
- Other debts -€29,640
down €29,640 (-98.8%), from €30,000 to €360
- Debts after one year -€20,494
down €20,494 (-5.3%), from €383,533 to €363,040
- Gross operating margin -€16,557
down €16,557 (-12.6%), from €130,922 to €114,366
- Depreciation +€15,932
up €15,932 (+100.0%), from €15,932 to €31,864
- Turnover -€13,915
down €13,915 (-7.3%), from €190,416 to €176,500
- Purchases and services +€8,641
up €8,641 (+14.5%), from €59,493 to €68,135
- Financial charges +€2,467
up €2,467 (+19.3%), from €12,792 to €15,259
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €664,509 | €690,454 | +€25,945 | +3.9% |
| Fixed assets | 21/28 | €635,032 | €603,168 | -€31,864 | -5.0% |
| Tangible fixed assets | 22/27 | €635,032 | €603,168 | -€31,864 | -5.0% |
| Land and buildings | 22 | €635,032 | €603,168 | -€31,864 | -5.0% |
| Current assets | 29/58 | €29,477 | €87,287 | +€57,810 | +196.1% |
| Amounts receivable within one year | 40/41 | €24,633 | €11,254 | -€13,379 | -54.3% |
| Trade receivables | 40 | €18,501 | €11,254 | -€7,247 | -39.2% |
| Other amounts receivable | 41 | €6,132 | - | -€6,132 | |
| Cash at bank and in hand | 54/58 | €4,843 | €67,530 | +€62,687 | +1294.3% |
| Deferred charges and accrued income | 490/1 | - | €8,502 | +€8,502 | |
| Total equity and liabilities | 10/49 | €664,509 | €690,454 | +€25,945 | +3.9% |
| Equity | 10/15 | €238,789 | €280,012 | +€41,223 | +17.3% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €237,789 | €279,012 | +€41,223 | +17.3% |
| Amounts payable | 17/49 | €425,720 | €410,442 | -€15,278 | -3.6% |
| Amounts payable after more than one year | 17 | €383,533 | €363,040 | -€20,494 | -5.3% |
| Financial debts | 170/4 | €383,533 | €363,040 | -€20,494 | -5.3% |
| Amounts payable within one year | 42/48 | €42,187 | €47,403 | +€5,216 | +12.4% |
| Trade debts | 44 | €572 | €704 | +€132 | +23.0% |
| Suppliers | 440/4 | €572 | €704 | +€132 | +23.0% |
| Taxes, remuneration and social security | 45 | €11,615 | €46,338 | +€34,724 | +299.0% |
| Taxes | 450/3 | - | €26,732 | +€26,732 | |
| Remuneration and social security | 454/9 | €11,615 | €19,607 | +€7,992 | +68.8% |
| Other amounts payable | 47/48 | €30,000 | €360 | -€29,640 | -98.8% |
| Turnover | 70 | €190,416 | €176,500 | -€13,915 | -7.3% |
| Goods, raw materials, services and sundry goods | 60/61 | €59,493 | €68,135 | +€8,641 | +14.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €15,932 | €31,864 | +€15,932 | +100.0% |
| Other operating charges | 640/8 | €6 | €91 | +€85 | +1438.0% |
| Gross operating margin | 9900 | €130,922 | €114,366 | -€16,557 | -12.6% |
| Operating profit (loss) | 9901 | €114,984 | €82,411 | -€32,574 | -28.3% |
| Financial charges | 65/66B | €12,792 | €15,259 | +€2,467 | +19.3% |
| Recurring financial charges | 65 | €12,792 | €15,259 | +€2,467 | +19.3% |
| Profit (loss) for the period before taxes | 9903 | €102,192 | €67,151 | -€35,041 | -34.3% |
| Income taxes | 67/77 | €23,947 | €25,928 | +€1,982 | +8.3% |
| Profit (loss) for the period | 9904 | €78,246 | €41,223 | -€37,022 | -47.3% |
| Profit (loss) for the period to be appropriated | 9905 | €78,246 | €41,223 | -€37,022 | -47.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.