MPG Consulting: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MPG Consulting
Largest movements
- Cash -€14,367
down €14,367 (-53.4%), from €26,902 to €12,536
mainly Other debts (-€18,000) and Contributions, distributions and other (-€15,000)
- Receivables within one year +€855
up €855 (+340.0%), from €252 to €1,107
- Deferred charges and accrued income -€708
down €708 (-100.0%), from €708 to €0
- Other debts -€18,000
down €18,000 (-100.0%), from €18,000 to €0
- Trade debts +€2,161
up €2,161 (+1240.4%), from €174 to €2,335
- Profit (loss) carried forward +€1,646
up €1,646 (+129.4%), from €1,272 to €2,918
- Gross operating margin -€3,935
down €3,935 (-14.3%), from €27,577 to €23,642
- Taxes -€855
down €855 (-14.8%), from €5,788 to €4,933
- Other operating charges +€655
up €655 (+453.4%), from €144 to €799
- Financial charges -€342
down €342 (-21.3%), from €1,605 to €1,263
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,862 | €13,643 | -€14,219 | -51.0% |
| Current assets | 29/58 | €27,862 | €13,643 | -€14,219 | -51.0% |
| Amounts receivable within one year | 40/41 | €252 | €1,107 | +€855 | +340.0% |
| Other amounts receivable | 41 | €252 | €1,107 | +€855 | +340.0% |
| Cash at bank and in hand | 54/58 | €26,902 | €12,536 | -€14,367 | -53.4% |
| Deferred charges and accrued income | 490/1 | €708 | €0 | -€708 | -100.0% |
| Total equity and liabilities | 10/49 | €27,862 | €13,643 | -€14,219 | -51.0% |
| Equity | 10/15 | €5,589 | €7,235 | +€1,646 | +29.5% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €2,317 | €2,317 | = | 0.0% |
| Distributable reserves | 133 | €2,317 | €2,317 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,272 | €2,918 | +€1,646 | +129.4% |
| Amounts payable | 17/49 | €22,273 | €6,407 | -€15,866 | -71.2% |
| Amounts payable within one year | 42/48 | €22,273 | €6,407 | -€15,866 | -71.2% |
| Trade debts | 44 | €174 | €2,335 | +€2,161 | +1240.4% |
| Suppliers | 440/4 | €174 | €2,335 | +€2,161 | +1240.4% |
| Taxes, remuneration and social security | 45 | €4,099 | €4,072 | -€27 | -0.6% |
| Taxes | 450/3 | €4,099 | €4,072 | -€27 | -0.6% |
| Other amounts payable | 47/48 | €18,000 | €0 | -€18,000 | -100.0% |
| Other operating charges | 640/8 | €144 | €799 | +€655 | +453.4% |
| Gross operating margin | 9900 | €27,577 | €23,642 | -€3,935 | -14.3% |
| Operating profit (loss) | 9901 | €27,433 | €22,843 | -€4,590 | -16.7% |
| Financial charges | 65/66B | €1,605 | €1,263 | -€342 | -21.3% |
| Recurring financial charges | 65 | €1,605 | €1,263 | -€342 | -21.3% |
| Profit (loss) for the period before taxes | 9903 | €25,827 | €21,579 | -€4,248 | -16.4% |
| Income taxes | 67/77 | €5,788 | €4,933 | -€855 | -14.8% |
| Profit (loss) for the period | 9904 | €20,039 | €16,646 | -€3,393 | -16.9% |
| Profit (loss) for the period to be appropriated | 9905 | €20,039 | €16,646 | -€3,393 | -16.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.