MPC CLOTHES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MPC CLOTHES
Largest movements
- Receivables within one year -€32,555
down €32,555 (-88.6%), from €36,743 to €4,188
- Stocks and contracts -€2,946
down €2,946 (-15.9%), from €18,500 to €15,554
- Cash -€2,588
down €2,588 (-14.0%), from €18,534 to €15,946
mainly Current portion of long-term debt (-€28,407) and Trade debts (-€9,241)
- Current portion of long-term debt -€28,407
no longer reported in 2025 (was €28,407)
- Trade debts -€9,241
down €9,241 (-77.0%), from €12,002 to €2,760
- Other debts -€5,113
down €5,113 (-73.6%), from €6,946 to €1,834
- Tax, wage and social debts +€2,377
up €2,377 (+58.2%), from €4,087 to €6,464
of which Taxes: +€2,377
- Profit (loss) carried forward +€2,296
up €2,296 (+43.5%), from -€5,276 to -€2,981
- Gross operating margin +€2,767
up €2,767 (+245%), from €1,129 to €3,895
- Taxes +€414
new in 2025: €414
- Other operating charges +€400
new in 2025: €400
- Financial charges -€49
down €49 (-5.9%), from €835 to €786
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €74,765 | €36,677 | -€38,089 | -50.9% |
| Fixed assets | 21/28 | €88 | €88 | = | 0.0% |
| Financial fixed assets | 28 | €88 | €88 | = | 0.0% |
| Current assets | 29/58 | €74,677 | €36,589 | -€38,089 | -51.0% |
| Stocks and contracts in progress | 3 | €18,500 | €15,554 | -€2,946 | -15.9% |
| Stocks | 30/36 | €18,500 | €15,554 | -€2,946 | -15.9% |
| Amounts receivable within one year | 40/41 | €36,743 | €4,188 | -€32,555 | -88.6% |
| Trade receivables | 40 | €36,743 | €4,188 | -€32,555 | -88.6% |
| Cash at bank and in hand | 54/58 | €18,534 | €15,946 | -€2,588 | -14.0% |
| Deferred charges and accrued income | 490/1 | €900 | €900 | = | 0.0% |
| Total equity and liabilities | 10/49 | €74,765 | €36,677 | -€38,089 | -50.9% |
| Equity | 10/15 | €13,324 | €15,619 | +€2,296 | +17.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,276 | -€2,981 | +€2,296 | +43.5% |
| Amounts payable | 17/49 | €61,442 | €21,058 | -€40,384 | -65.7% |
| Amounts payable after more than one year | 17 | €10,000 | €10,000 | = | 0.0% |
| Financial debts | 170/4 | €10,000 | €10,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €51,442 | €11,058 | -€40,384 | -78.5% |
| Current portion of amounts payable after more than one year | 42 | €28,407 | - | -€28,407 | |
| Trade debts | 44 | €12,002 | €2,760 | -€9,241 | -77.0% |
| Suppliers | 440/4 | €12,002 | €2,760 | -€9,241 | -77.0% |
| Taxes, remuneration and social security | 45 | €4,087 | €6,464 | +€2,377 | +58.2% |
| Taxes | 450/3 | €2,087 | €4,464 | +€2,377 | +114% |
| Remuneration and social security | 454/9 | €2,000 | €2,000 | = | 0.0% |
| Other amounts payable | 47/48 | €6,946 | €1,834 | -€5,113 | -73.6% |
| Other operating charges | 640/8 | - | €400 | +€400 | |
| Gross operating margin | 9900 | €1,129 | €3,895 | +€2,767 | +245% |
| Operating profit (loss) | 9901 | €1,129 | €3,496 | +€2,367 | +210% |
| Financial income | 75/76B | €8 | €0 | -€8 | -96.4% |
| Recurring financial income | 75 | €8 | €0 | -€8 | -96.4% |
| Financial charges | 65/66B | €835 | €786 | -€49 | -5.9% |
| Recurring financial charges | 65 | €835 | €786 | -€49 | -5.9% |
| Profit (loss) for the period before taxes | 9903 | €302 | €2,710 | +€2,408 | +798% |
| Income taxes | 67/77 | - | €414 | +€414 | |
| Profit (loss) for the period | 9904 | €302 | €2,296 | +€1,994 | +661% |
| Profit (loss) for the period to be appropriated | 9905 | €302 | €2,296 | +€1,994 | +661% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.