MP PROPERTIES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MP PROPERTIES
Largest movements
- Receivables within one year -€20,610
down €20,610 (-10.7%), from €191,849 to €171,239
- Cash +€5,419
up €5,419 (+6,641%), from €82 to €5,501
mainly Receivables within one year (+€20,610) and Other debts (+€8,069)
- Tax, wage and social debts -€10,608
down €10,608 (-75.9%), from €13,975 to €3,368
of which Remuneration and social security: -€9,600
- Profit (loss) carried forward -€9,518
down €9,518 (-26.9%), from -€35,346 to -€44,864
- Other debts +€8,069
up €8,069 (+15.5%), from €51,933 to €60,002
- Gross operating margin -€12,221
down €12,221, from €5,675 to -€6,546
- Other operating charges -€2,371
down €2,371 (-71.0%), from €3,336 to €966
- Financial charges -€390
down €390 (-33.2%), from €1,174 to €784
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €317,198 | €303,184 | -€14,014 | -4.4% |
| Current assets | 29/58 | €317,198 | €303,184 | -€14,014 | -4.4% |
| Amounts receivable after more than one year | 29 | €125,000 | €125,000 | = | 0.0% |
| Other amounts receivable | 291 | €125,000 | €125,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €191,849 | €171,239 | -€20,610 | -10.7% |
| Other amounts receivable | 41 | €191,849 | €171,239 | -€20,610 | -10.7% |
| Cash at bank and in hand | 54/58 | €82 | €5,501 | +€5,419 | +6,641% |
| Deferred charges and accrued income | 490/1 | €268 | €1,445 | +€1,177 | +439% |
| Total equity and liabilities | 10/49 | €317,198 | €303,184 | -€14,014 | -4.4% |
| Equity | 10/15 | €124,101 | €114,583 | -€9,518 | -7.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €153,247 | €153,247 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €151,387 | €151,387 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€35,346 | -€44,864 | -€9,518 | -26.9% |
| Amounts payable | 17/49 | €193,097 | €188,601 | -€4,496 | -2.3% |
| Amounts payable after more than one year | 17 | €125,000 | €125,000 | = | 0.0% |
| Financial debts | 170/4 | €125,000 | €125,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €68,097 | €63,601 | -€4,496 | -6.6% |
| Financial debts | 43 | - | €16 | +€16 | |
| Credit institutions | 430/8 | - | €16 | +€16 | |
| Trade debts | 44 | €2,190 | €216 | -€1,974 | -90.1% |
| Suppliers | 440/4 | €2,190 | €216 | -€1,974 | -90.1% |
| Taxes, remuneration and social security | 45 | €13,975 | €3,368 | -€10,608 | -75.9% |
| Taxes | 450/3 | €4,375 | €3,368 | -€1,008 | -23.0% |
| Remuneration and social security | 454/9 | €9,600 | - | -€9,600 | |
| Other amounts payable | 47/48 | €51,933 | €60,002 | +€8,069 | +15.5% |
| Other operating charges | 640/8 | €3,336 | €966 | -€2,371 | -71.0% |
| Gross operating margin | 9900 | €5,675 | -€6,546 | -€12,221 | |
| Operating profit (loss) | 9901 | €2,338 | -€7,512 | -€9,850 | |
| Financial income | 75/76B | €3 | €2 | -€1 | -39.0% |
| Recurring financial income | 75 | €3 | €2 | -€1 | -39.0% |
| Financial charges | 65/66B | €1,174 | €784 | -€390 | -33.2% |
| Recurring financial charges | 65 | €1,174 | €784 | -€390 | -33.2% |
| Profit (loss) for the period before taxes | 9903 | €1,167 | -€8,294 | -€9,462 | |
| Income taxes | 67/77 | €1,176 | €1,224 | +€48 | +4.1% |
| Profit (loss) for the period | 9904 | -€8 | -€9,518 | -€9,509 | -112,137% |
| Profit (loss) for the period to be appropriated | 9905 | -€8 | -€9,518 | -€9,509 | -112,137% |
Source: filed annual accounts (NBB), financial years ended 30 November 2024 and 30 November 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.