MP MOTORS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MP MOTORS
Largest movements
- Receivables within one year +€91,803
up €91,803 (+30.7%), from €299,312 to €391,115
- Stocks and contracts -€19,386
down €19,386 (-5.0%), from €386,903 to €367,517
- Profit (loss) carried forward +€40,458
up €40,458 (+29.9%), from €135,514 to €175,973
- Trade debts +€17,564
up €17,564 (+14.1%), from €124,741 to €142,305
- Other debts +€10,256
up €10,256 (+2.6%), from €394,308 to €404,564
- Taxes +€8,799
up €8,799 (+59.7%), from €14,743 to €23,542
- Gross operating margin -€4,886
down €4,886 (-6.6%), from €73,816 to €68,930
- Other operating charges +€2,906
up €2,906 (+365.0%), from €796 to €3,703
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €694,825 | €765,591 | +€70,767 | +10.2% |
| Fixed assets | 21/28 | €5,408 | €5,000 | -€408 | -7.6% |
| Tangible fixed assets | 22/27 | €408 | - | -€408 | |
| Furniture and vehicles | 24 | €408 | - | -€408 | |
| Financial fixed assets | 28 | €5,000 | €5,000 | = | 0.0% |
| Current assets | 29/58 | €689,416 | €760,591 | +€71,175 | +10.3% |
| Stocks and contracts in progress | 3 | €386,903 | €367,517 | -€19,386 | -5.0% |
| Stocks | 30/36 | €386,903 | €367,517 | -€19,386 | -5.0% |
| Amounts receivable within one year | 40/41 | €299,312 | €391,115 | +€91,803 | +30.7% |
| Trade receivables | 40 | €299,312 | €391,115 | +€91,803 | +30.7% |
| Cash at bank and in hand | 54/58 | €2,360 | €394 | -€1,966 | -83.3% |
| Deferred charges and accrued income | 490/1 | €841 | €1,565 | +€724 | +86.1% |
| Total equity and liabilities | 10/49 | €694,825 | €765,591 | +€70,767 | +10.2% |
| Equity | 10/15 | €136,514 | €176,973 | +€40,458 | +29.6% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €135,514 | €175,973 | +€40,458 | +29.9% |
| Amounts payable | 17/49 | €558,311 | €588,619 | +€30,308 | +5.4% |
| Amounts payable within one year | 42/48 | €558,311 | €588,619 | +€30,308 | +5.4% |
| Trade debts | 44 | €124,741 | €142,305 | +€17,564 | +14.1% |
| Suppliers | 440/4 | €124,741 | €142,305 | +€17,564 | +14.1% |
| Taxes, remuneration and social security | 45 | €39,262 | €41,750 | +€2,488 | +6.3% |
| Taxes | 450/3 | €39,262 | €41,750 | +€2,488 | +6.3% |
| Other amounts payable | 47/48 | €394,308 | €404,564 | +€10,256 | +2.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €407 | €408 | +€1 | +0.3% |
| Other operating charges | 640/8 | €796 | €3,703 | +€2,906 | +365.0% |
| Gross operating margin | 9900 | €73,816 | €68,930 | -€4,886 | -6.6% |
| Operating profit (loss) | 9901 | €72,613 | €64,819 | -€7,794 | -10.7% |
| Financial income | 75/76B | €2 | €81 | +€79 | +4350.5% |
| Recurring financial income | 75 | €2 | €81 | +€79 | +4350.5% |
| Financial charges | 65/66B | €362 | €899 | +€537 | +148.4% |
| Recurring financial charges | 65 | €362 | €899 | +€537 | +148.4% |
| Profit (loss) for the period before taxes | 9903 | €72,252 | €64,001 | -€8,252 | -11.4% |
| Income taxes | 67/77 | €14,743 | €23,542 | +€8,799 | +59.7% |
| Profit (loss) for the period | 9904 | €57,510 | €40,458 | -€17,051 | -29.6% |
| Profit (loss) for the period to be appropriated | 9905 | €57,510 | €40,458 | -€17,051 | -29.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.