MP INDUSTRY: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MP INDUSTRY
Largest movements
- Cash +€24,117
up €24,117 (+150.1%), from €16,070 to €40,187
mainly Net result for the year (+€33,785) and Tax, wage and social debts (+€15,649)
- Tangible fixed assets -€5,846
down €5,846 (-18.6%), from €31,374 to €25,528
of which Plant, machinery and equipment: -€5,369
- Stocks and contracts +€5,104
up €5,104 (+33.8%), from €15,096 to €20,200
- Intangible fixed assets -€5,000
down €5,000 (-13.6%), from €36,644 to €31,644
- Profit (loss) carried forward +€33,785
up €33,785 (+31.8%), from -€106,224 to -€72,439
- Other debts -€29,142
down €29,142 (-17.1%), from €170,726 to €141,583
- Tax, wage and social debts +€15,649
up €15,649 (+75.5%), from €20,733 to €36,382
of which Remuneration and social security: +€10,367
- Gross operating margin +€87,111
up €87,111 (+120.9%), from €72,071 to €159,182
- Staff costs +€40,328
up €40,328 (+61.1%), from €65,972 to €106,300
- Other operating charges -€2,519
down €2,519 (-68.7%), from €3,664 to €1,145
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €99,591 | €118,772 | +€19,181 | +19.3% |
| Fixed assets | 21/28 | €68,018 | €57,172 | -€10,846 | -15.9% |
| Intangible fixed assets | 21 | €36,644 | €31,644 | -€5,000 | -13.6% |
| Tangible fixed assets | 22/27 | €31,374 | €25,528 | -€5,846 | -18.6% |
| Plant, machinery and equipment | 23 | €8,282 | €2,913 | -€5,369 | -64.8% |
| Furniture and vehicles | 24 | €3,720 | €2,456 | -€1,264 | -34.0% |
| Other tangible fixed assets | 26 | €19,372 | €20,159 | +€787 | +4.1% |
| Current assets | 29/58 | €31,573 | €61,600 | +€30,027 | +95.1% |
| Stocks and contracts in progress | 3 | €15,096 | €20,200 | +€5,104 | +33.8% |
| Stocks | 30/36 | €15,096 | €20,200 | +€5,104 | +33.8% |
| Amounts receivable within one year | 40/41 | €363 | - | -€363 | |
| Other amounts receivable | 41 | €363 | - | -€363 | |
| Cash at bank and in hand | 54/58 | €16,070 | €40,187 | +€24,117 | +150.1% |
| Deferred charges and accrued income | 490/1 | €44 | €1,212 | +€1,168 | +2657.6% |
| Total equity and liabilities | 10/49 | €99,591 | €118,772 | +€19,181 | +19.3% |
| Equity | 10/15 | -€96,224 | -€62,439 | +€33,785 | +35.1% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€106,224 | -€72,439 | +€33,785 | +31.8% |
| Amounts payable | 17/49 | €195,815 | €181,210 | -€14,604 | -7.5% |
| Amounts payable within one year | 42/48 | €195,815 | €181,210 | -€14,604 | -7.5% |
| Trade debts | 44 | €4,356 | €3,246 | -€1,111 | -25.5% |
| Suppliers | 440/4 | €4,356 | €3,246 | -€1,111 | -25.5% |
| Taxes, remuneration and social security | 45 | €20,733 | €36,382 | +€15,649 | +75.5% |
| Taxes | 450/3 | €6,222 | €11,504 | +€5,282 | +84.9% |
| Remuneration and social security | 454/9 | €14,511 | €24,877 | +€10,367 | +71.4% |
| Other amounts payable | 47/48 | €170,726 | €141,583 | -€29,142 | -17.1% |
| Remuneration, social security and pensions | 62 | €65,972 | €106,300 | +€40,328 | +61.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,876 | €14,871 | -€5 | 0.0% |
| Other operating charges | 640/8 | €3,664 | €1,145 | -€2,519 | -68.7% |
| Non-recurring operating charges | 66A | €13 | - | -€13 | |
| Gross operating margin | 9900 | €72,071 | €159,182 | +€87,111 | +120.9% |
| Operating profit (loss) | 9901 | -€12,454 | €36,865 | +€49,319 | |
| Financial income | 75/76B | €88 | €544 | +€456 | +516.2% |
| Recurring financial income | 75 | €88 | €544 | +€456 | +516.2% |
| Financial charges | 65/66B | €2,700 | €3,624 | +€924 | +34.2% |
| Recurring financial charges | 65 | €2,700 | €3,624 | +€924 | +34.2% |
| Profit (loss) for the period before taxes | 9903 | -€15,066 | €33,785 | +€48,851 | |
| Profit (loss) for the period | 9904 | -€15,066 | €33,785 | +€48,851 | |
| Profit (loss) for the period to be appropriated | 9905 | -€15,066 | €33,785 | +€48,851 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.