MP-EXPERTISES: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MP-EXPERTISES
Largest movements
- Cash +€32,198
up €32,198 (+26.3%), from €122,212 to €154,410
mainly Other debts (+€141,729) and Net result for the year (+€63,145)
- Tangible fixed assets -€10,364
down €10,364 (-25.0%), from €41,424 to €31,060
of which Furniture and vehicles: -€9,517
- Receivables within one year -€4,870
down €4,870 (-46.9%), from €10,387 to €5,517
- Deferred charges and accrued income -€2,355
down €2,355 (-79.8%), from €2,950 to €595
- Other debts +€141,729
up €141,729 (+1578.1%), from €8,981 to €150,711
- Profit (loss) carried forward -€124,984
no longer reported in 2025 (was €124,984)
- Debts after one year -€5,896
down €5,896 (-26.1%), from €22,603 to €16,708
- Trade debts +€5,195
up €5,195 (+399.6%), from €1,300 to €6,495
- Gross operating margin +€31,537
up €31,537 (+49.2%), from €64,050 to €95,587
- Taxes +€7,075
up €7,075 (+54.5%), from €12,972 to €20,047
- Depreciation +€1,083
up €1,083 (+11.7%), from €9,281 to €10,364
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €176,972 | €191,582 | +€14,609 | +8.3% |
| Fixed assets | 21/28 | €41,424 | €31,060 | -€10,364 | -25.0% |
| Tangible fixed assets | 22/27 | €41,424 | €31,060 | -€10,364 | -25.0% |
| Plant, machinery and equipment | 23 | €3,030 | €2,183 | -€847 | -27.9% |
| Furniture and vehicles | 24 | €38,394 | €28,876 | -€9,517 | -24.8% |
| Current assets | 29/58 | €135,549 | €160,522 | +€24,973 | +18.4% |
| Amounts receivable within one year | 40/41 | €10,387 | €5,517 | -€4,870 | -46.9% |
| Other amounts receivable | 41 | €10,387 | €5,517 | -€4,870 | -46.9% |
| Cash at bank and in hand | 54/58 | €122,212 | €154,410 | +€32,198 | +26.3% |
| Deferred charges and accrued income | 490/1 | €2,950 | €595 | -€2,355 | -79.8% |
| Total equity and liabilities | 10/49 | €176,972 | €191,582 | +€14,609 | +8.3% |
| Equity | 10/15 | €127,484 | €2,500 | -€124,984 | -98.0% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €124,984 | - | -€124,984 | |
| Amounts payable | 17/49 | €49,489 | €189,082 | +€139,593 | +282.1% |
| Amounts payable after more than one year | 17 | €22,603 | €16,708 | -€5,896 | -26.1% |
| Financial debts | 170/4 | €22,603 | €16,708 | -€5,896 | -26.1% |
| Amounts payable within one year | 42/48 | €26,886 | €172,374 | +€145,489 | +541.1% |
| Current portion of amounts payable after more than one year | 42 | €6,371 | €6,200 | -€171 | -2.7% |
| Trade debts | 44 | €1,300 | €6,495 | +€5,195 | +399.6% |
| Suppliers | 440/4 | €1,300 | €6,495 | +€5,195 | +399.6% |
| Taxes, remuneration and social security | 45 | €10,233 | €8,968 | -€1,265 | -12.4% |
| Remuneration and social security | 454/9 | €10,233 | €8,968 | -€1,265 | -12.4% |
| Other amounts payable | 47/48 | €8,981 | €150,711 | +€141,729 | +1578.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,281 | €10,364 | +€1,083 | +11.7% |
| Other operating charges | 640/8 | €1,692 | €744 | -€948 | -56.0% |
| Non-recurring operating charges | 66A | €126 | €190 | +€64 | +50.8% |
| Gross operating margin | 9900 | €64,050 | €95,587 | +€31,537 | +49.2% |
| Operating profit (loss) | 9901 | €52,951 | €84,289 | +€31,339 | +59.2% |
| Financial income | 75/76B | €937 | €59 | -€878 | -93.7% |
| Recurring financial income | 75 | €937 | €59 | -€878 | -93.7% |
| Financial charges | 65/66B | €1,777 | €1,156 | -€621 | -35.0% |
| Recurring financial charges | 65 | €1,777 | €1,156 | -€621 | -35.0% |
| Profit (loss) for the period before taxes | 9903 | €52,111 | €83,193 | +€31,082 | +59.6% |
| Income taxes | 67/77 | €12,972 | €20,047 | +€7,075 | +54.5% |
| Profit (loss) for the period | 9904 | €39,139 | €63,145 | +€24,006 | +61.3% |
| Profit (loss) for the period to be appropriated | 9905 | €39,139 | €63,145 | +€24,006 | +61.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.