MP ELECTRO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MP ELECTRO
Largest movements
- Receivables within one year +€47,694
up €47,694 (+192%), from €24,821 to €72,515
of which Trade receivables: +€38,493
- Cash -€28,002
down €28,002 (-68.0%), from €41,201 to €13,199
mainly Receivables within one year (-€47,694) and Tax, wage and social debts (-€3,695)
- Trade debts +€16,320
up €16,320 (+395%), from €4,133 to €20,453
- Reserves +€7,029
up €7,029 (+13.6%), from €51,730 to €58,759
- Tax, wage and social debts -€3,695
down €3,695 (-47.0%), from €7,870 to €4,175
- Staff costs +€39,477
up €39,477 (+452%), from €8,737 to €48,214
- Gross operating margin +€31,455
up €31,455 (+65.9%), from €47,763 to €79,219
- Other operating charges +€8,706
up €8,706 (+199%), from €4,365 to €13,071
- Taxes -€1,184
down €1,184 (-14.9%), from €7,927 to €6,743
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €70,233 | €89,887 | +€19,654 | +28.0% |
| Fixed assets | 21/28 | €4,212 | €4,173 | -€39 | -0.9% |
| Tangible fixed assets | 22/27 | €4,049 | €4,173 | +€124 | +3.1% |
| Plant, machinery and equipment | 23 | €3,571 | €2,287 | -€1,285 | -36.0% |
| Furniture and vehicles | 24 | €478 | €1,886 | +€1,408 | +295% |
| Financial fixed assets | 28 | €162 | - | -€162 | |
| Current assets | 29/58 | €66,021 | €85,714 | +€19,693 | +29.8% |
| Amounts receivable within one year | 40/41 | €24,821 | €72,515 | +€47,694 | +192% |
| Trade receivables | 40 | €8,826 | €47,319 | +€38,493 | +436% |
| Other amounts receivable | 41 | €15,995 | €25,196 | +€9,201 | +57.5% |
| Cash at bank and in hand | 54/58 | €41,201 | €13,199 | -€28,002 | -68.0% |
| Total equity and liabilities | 10/49 | €70,233 | €89,887 | +€19,654 | +28.0% |
| Equity | 10/15 | €58,230 | €65,259 | +€7,029 | +12.1% |
| Contributions | 10/11 | €6,500 | €6,500 | = | 0.0% |
| Reserves | 13 | €51,730 | €58,759 | +€7,029 | +13.6% |
| Distributable reserves | 133 | €51,730 | €58,759 | +€7,029 | +13.6% |
| Amounts payable | 17/49 | €12,003 | €24,628 | +€12,625 | +105% |
| Amounts payable within one year | 42/48 | €12,003 | €24,628 | +€12,625 | +105% |
| Trade debts | 44 | €4,133 | €20,453 | +€16,320 | +395% |
| Suppliers | 440/4 | €4,133 | €20,453 | +€16,320 | +395% |
| Taxes, remuneration and social security | 45 | €7,870 | €4,175 | -€3,695 | -47.0% |
| Taxes | 450/3 | €7,870 | €4,175 | -€3,695 | -47.0% |
| Remuneration, social security and pensions | 62 | €8,737 | €48,214 | +€39,477 | +452% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,594 | €1,867 | +€272 | +17.1% |
| Other operating charges | 640/8 | €4,365 | €13,071 | +€8,706 | +199% |
| Gross operating margin | 9900 | €47,763 | €79,219 | +€31,455 | +65.9% |
| Operating profit (loss) | 9901 | €33,067 | €16,067 | -€17,000 | -51.4% |
| Financial income | 75/76B | €2 | €1 | -€1 | -71.6% |
| Recurring financial income | 75 | €2 | €1 | -€1 | -71.6% |
| Financial charges | 65/66B | €2,090 | €2,295 | +€205 | +9.8% |
| Recurring financial charges | 65 | €2,090 | €2,295 | +€205 | +9.8% |
| Profit (loss) for the period before taxes | 9903 | €30,979 | €13,772 | -€17,207 | -55.5% |
| Income taxes | 67/77 | €7,927 | €6,743 | -€1,184 | -14.9% |
| Profit (loss) for the period | 9904 | €23,052 | €7,029 | -€16,023 | -69.5% |
| Profit (loss) for the period to be appropriated | 9905 | €23,052 | €7,029 | -€16,023 | -69.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.