MP CONSULTING SERVICES: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MP CONSULTING SERVICES
Largest movements
- Cash +€12,859
up €12,859 (+30.4%), from €42,367 to €55,226
mainly Net result for the year (+€46,866) and Other debts (+€16,075)
- Receivables within one year +€1,811
up €1,811, from €0 to €1,811
of which Other amounts receivable: +€1,811
- Tangible fixed assets +€1,710
up €1,710 (+68.3%), from €2,502 to €4,212
of which Furniture and vehicles: +€1,984
- Other debts +€16,075
up €16,075 (+60.4%), from €26,620 to €42,696
- Tax, wage and social debts +€5,589
up €5,589 (+71.0%), from €7,874 to €13,463
- Trade debts -€3,223
down €3,223 (-84.2%), from €3,828 to €605
- Reserves -€2,344
down €2,344 (-31.9%), from €7,344 to €5,000
- Gross operating margin +€11,174
up €11,174 (+20.9%), from €53,566 to €64,740
- Taxes +€2,957
up €2,957 (+21.1%), from €13,993 to €16,951
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €45,756 | €61,917 | +€16,160 | +35.3% |
| Fixed assets | 21/28 | €2,502 | €4,212 | +€1,710 | +68.3% |
| Tangible fixed assets | 22/27 | €2,502 | €4,212 | +€1,710 | +68.3% |
| Plant, machinery and equipment | 23 | €2,491 | €2,217 | -€274 | -11.0% |
| Furniture and vehicles | 24 | €11 | €1,995 | +€1,984 | +18215.8% |
| Current assets | 29/58 | €43,254 | €57,705 | +€14,451 | +33.4% |
| Amounts receivable within one year | 40/41 | €0 | €1,811 | +€1,811 | |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | - | €1,811 | +€1,811 | |
| Cash at bank and in hand | 54/58 | €42,367 | €55,226 | +€12,859 | +30.4% |
| Deferred charges and accrued income | 490/1 | €888 | €668 | -€220 | -24.8% |
| Total equity and liabilities | 10/49 | €45,756 | €61,917 | +€16,160 | +35.3% |
| Equity | 10/15 | €7,344 | €5,000 | -€2,344 | -31.9% |
| Contributions | 10/11 | €0 | - | = | |
| Reserves | 13 | €7,344 | €5,000 | -€2,344 | -31.9% |
| Distributable reserves | 133 | €7,344 | €5,000 | -€2,344 | -31.9% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €38,413 | €56,917 | +€18,504 | +48.2% |
| Amounts payable within one year | 42/48 | €38,413 | €56,917 | +€18,504 | +48.2% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Financial debts | 43 | €90 | €153 | +€62 | +68.9% |
| Credit institutions | 430/8 | €90 | €153 | +€62 | +68.9% |
| Trade debts | 44 | €3,828 | €605 | -€3,223 | -84.2% |
| Suppliers | 440/4 | €3,828 | €605 | -€3,223 | -84.2% |
| Taxes, remuneration and social security | 45 | €7,874 | €13,463 | +€5,589 | +71.0% |
| Taxes | 450/3 | €7,874 | €13,463 | +€5,589 | +71.0% |
| Other amounts payable | 47/48 | €26,620 | €42,696 | +€16,075 | +60.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €601 | €645 | +€44 | +7.4% |
| Other operating charges | 640/8 | €581 | €453 | -€128 | -22.1% |
| Gross operating margin | 9900 | €53,566 | €64,740 | +€11,174 | +20.9% |
| Operating profit (loss) | 9901 | €52,384 | €63,642 | +€11,258 | +21.5% |
| Financial income | 75/76B | €151 | €299 | +€148 | +98.4% |
| Recurring financial income | 75 | €151 | €299 | +€148 | +98.4% |
| Financial charges | 65/66B | €198 | €125 | -€74 | -37.2% |
| Recurring financial charges | 65 | €198 | €125 | -€74 | -37.2% |
| Profit (loss) for the period before taxes | 9903 | €52,337 | €63,817 | +€11,480 | +21.9% |
| Income taxes | 67/77 | €13,993 | €16,951 | +€2,957 | +21.1% |
| Profit (loss) for the period | 9904 | €38,344 | €46,866 | +€8,523 | +22.2% |
| Profit (loss) for the period to be appropriated | 9905 | €38,344 | €46,866 | +€8,523 | +22.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.