Skip to content

Mozart Ukkel: what changed

What changed

Mozart Ukkel

BE 0837.362.990
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€892,201
2024 · -€4,238+€896,439
Equity
-€1.0m
2024 · -€1.9m+€892,201
Cash
€45
2024 · €38+€7
Balance sheet total
€1,101
2024 · €1,393-€292

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income -€299

    down €299 (-49.4%), from €605 to €306

Equity and liabilities
  • Profit (loss) carried forward +€892,201

    up €892,201 (+44.3%), from -€2.0m to -€1.1m

  • Other debts -€890,412

    down €890,412 (-46.5%), from €1.9m to €1.0m

  • Trade debts -€2,081

    no longer reported in 2025 (was €2,081)

Income statement
  • Gross operating margin +€896,364

    up €896,364, from -€3,920 to €892,444

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€4,238
Gross operating margin +€896,364
Other operating charges +€106
Financial charges -€31
Result 2025 €892,201
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€7
Investment €0
Financing €0
Cash 2024 €38
Net result for the year +€892,201
Smaller working-capital items -€1,782
Other debts -€890,412
Cash 2025 €45
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,393 €1,101 -€292 -21.0%
Fixed assets 21/28 €750 €750 = 0.0%
Financial fixed assets 28 €750 €750 = 0.0%
Current assets 29/58 €643 €351 -€292 -45.4%
Cash at bank and in hand 54/58 €38 €45 +€7 +18.5%
Deferred charges and accrued income 490/1 €605 €306 -€299 -49.4%
Total equity and liabilities 10/49 €1,393 €1,101 -€292 -21.0%
Equity 10/15 -€1,916,061 -€1,023,860 +€892,201 +46.6%
Contributions 10/11 €100,000 €100,000 = 0.0%
Profit (loss) carried forward 14 -€2,016,061 -€1,123,860 +€892,201 +44.3%
Amounts payable 17/49 €1,917,455 €1,024,962 -€892,493 -46.5%
Amounts payable within one year 42/48 €1,914,955 €1,022,462 -€892,493 -46.6%
Trade debts 44 €2,081 - -€2,081
Suppliers 440/4 €2,081 - -€2,081
Other amounts payable 47/48 €1,912,874 €1,022,462 -€890,412 -46.5%
Accrued charges and deferred income 492/3 €2,500 €2,500 = 0.0%
Non-recurring operating income 76A - €895,118 +€895,118
Other operating charges 640/8 €168 €62 -€106 -63.0%
Gross operating margin 9900 -€3,920 €892,444 +€896,364
Operating profit (loss) 9901 -€4,087 €892,382 +€896,469
Financial charges 65/66B €150 €181 +€31 +20.4%
Recurring financial charges 65 €150 €181 +€31 +20.4%
Profit (loss) for the period before taxes 9903 -€4,238 €892,201 +€896,439
Profit (loss) for the period 9904 -€4,238 €892,201 +€896,439
Profit (loss) for the period to be appropriated 9905 -€4,238 €892,201 +€896,439
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.