Skip to content

MOVEHAND: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MOVEHAND

BE 1011.431.866
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€35,198
2024 · €30,465+€4,733
Equity
€68,663
2024 · €33,465+€35,198
Cash
€75,018
2024 · €50,675+€24,343
Balance sheet total
€75,901
2024 · €51,379+€24,522

Largest movements

2024 to 2025
Assets
  • Cash +€24,343

    up €24,343 (+48.0%), from €50,675 to €75,018

    mainly Net result for the year (+€35,198) and Depreciation (+€704)

  • Receivables within one year +€883

    new in 2025: €883

Equity and liabilities
  • Profit (loss) carried forward +€35,198

    up €35,198 (+116%), from €30,465 to €65,663

  • Tax, wage and social debts -€7,666

    no longer reported in 2025 (was €7,666)

  • Other debts -€2,005

    down €2,005 (-25.6%), from €7,828 to €5,823

  • Trade debts -€1,005

    down €1,005 (-41.5%), from €2,420 to €1,415

Income statement
  • Gross operating margin +€6,990

    up €6,990 (+18.1%), from €38,637 to €45,627

  • Taxes +€1,951

    up €1,951 (+25.4%), from €7,666 to €9,617

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €30,465
Gross operating margin +€6,990
Depreciation -€198
Financial charges -€108
Taxes -€1,951
Result 2025 €35,198
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€24,343
Investment €0
Financing €0
Cash 2024 €50,675
Net result for the year +€35,198
Depreciation +€704
Receivables within one year -€883
Trade debts -€1,005
Tax, wage and social debts -€7,666
Other debts -€2,005
Cash 2025 €75,018
brings cash intakes cash out
Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €51,379 €75,901 +€24,522 +47.7%
Formation expenses 20 €704 - -€704
Current assets 29/58 €50,675 €75,901 +€25,226 +49.8%
Amounts receivable within one year 40/41 - €883 +€883
Other amounts receivable 41 - €883 +€883
Cash at bank and in hand 54/58 €50,675 €75,018 +€24,343 +48.0%
Total equity and liabilities 10/49 €51,379 €75,901 +€24,522 +47.7%
Equity 10/15 €33,465 €68,663 +€35,198 +105%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €30,465 €65,663 +€35,198 +116%
Amounts payable 17/49 €17,914 €7,238 -€10,676 -59.6%
Amounts payable within one year 42/48 €17,914 €7,238 -€10,676 -59.6%
Trade debts 44 €2,420 €1,415 -€1,005 -41.5%
Suppliers 440/4 €2,420 €1,415 -€1,005 -41.5%
Taxes, remuneration and social security 45 €7,666 - -€7,666
Taxes 450/3 €7,666 - -€7,666
Other amounts payable 47/48 €7,828 €5,823 -€2,005 -25.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €506 €704 +€198 +39.2%
Gross operating margin 9900 €38,637 €45,627 +€6,990 +18.1%
Operating profit (loss) 9901 €38,132 €44,923 +€6,791 +17.8%
Financial charges 65/66B - €108 +€108
Recurring financial charges 65 - €108 +€108
Profit (loss) for the period before taxes 9903 €38,132 €44,815 +€6,683 +17.5%
Income taxes 67/77 €7,666 €9,617 +€1,951 +25.4%
Profit (loss) for the period 9904 €30,465 €35,198 +€4,733 +15.5%
Profit (loss) for the period to be appropriated 9905 €30,465 €35,198 +€4,733 +15.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.