Skip to content

MOVE FASTER: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MOVE FASTER

BE 0881.783.547
NACE 46.425, Wholesale trade
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
-€414
2022 · -€198-€216
Equity
-€28,258
2022 · -€27,844-€414
Cash
-
2022 · €506-€506
Balance sheet total
-
2022 · €782-€782

Largest movements

2022 to 2023
Assets
  • Cash -€506

    no longer reported in 2023 (was €506)

    mainly Short-term financial debts (-€27,000) and Net result for the year (-€414)

  • Receivables within one year -€275

    no longer reported in 2023 (was €275)

Equity and liabilities
  • Short-term financial debts -€27,000

    no longer reported in 2023 (was €27,000)

  • Other debts +€26,535

    up €26,535 (+1769.0%), from €1,500 to €28,035

  • Profit (loss) carried forward -€414

    down €414 (-0.4%), from -€100,804 to -€101,218

  • Tax, wage and social debts +€97

    up €97 (+76.8%), from €126 to €223

Income statement
  • Gross operating margin -€610

    down €610, from €260 to -€350

  • Other operating charges -€341

    down €341 (-84.3%), from €405 to €64

  • Financial charges -€53

    no longer reported in 2023 (was €53)

    of which Financial charges: -€47

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€198
Gross operating margin -€610
Other operating charges +€341
Financial charges +€53
Result 2023 -€414

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€26,494
Investment €0
Financing -€27,000
Cash 2022 €506
Net result for the year -€414
Receivables within one year +€275
Tax, wage and social debts +€97
Other debts +€26,535
Short-term financial debts -€27,000
Cash 2023 €0
Every line side by side 29 lines
Line Code 2022 2023 Change %
Total assets 20/58 €782 - -€782
Current assets 29/58 €782 - -€782
Amounts receivable within one year 40/41 €275 - -€275
Other amounts receivable 41 €275 - -€275
Cash at bank and in hand 54/58 €506 - -€506
Total equity and liabilities 10/49 €782 €0 -€782 -100.0%
Equity 10/15 -€27,844 -€28,258 -€414 -1.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €54,360 €54,360 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €52,500 €52,500 = 0.0%
Profit (loss) carried forward 14 -€100,804 -€101,218 -€414 -0.4%
Amounts payable 17/49 €28,626 €28,258 -€368 -1.3%
Amounts payable within one year 42/48 €28,626 €28,258 -€368 -1.3%
Financial debts 43 €27,000 - -€27,000
Credit institutions 430/8 €27,000 - -€27,000
Taxes, remuneration and social security 45 €126 €223 +€97 +76.8%
Taxes 450/3 €126 €223 +€97 +76.8%
Other amounts payable 47/48 €1,500 €28,035 +€26,535 +1769.0%
Other operating charges 640/8 €405 €64 -€341 -84.3%
Gross operating margin 9900 €260 -€350 -€610
Operating profit (loss) 9901 -€145 -€414 -€269 -186.2%
Financial charges 65/66B €53 - -€53
Recurring financial charges 65 €47 - -€47
Non-recurring financial charges 66B €6 - -€6
Profit (loss) for the period before taxes 9903 -€198 -€414 -€216 -109.2%
Profit (loss) for the period 9904 -€198 -€414 -€216 -109.2%
Profit (loss) for the period to be appropriated 9905 -€198 -€414 -€216 -109.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.