MOVAXI: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MOVAXI
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€732
down €732 (-27.9%), from -€2,629 to -€3,361
- Trade debts +€385
up €385 (+170%), from €226 to €611
- Other debts +€348
new in 2024: €348
- Gross operating margin +€2,505
no longer reported in 2024 (was -€2,505)
- Financial charges -€124
no longer reported in 2024 (was €124)
From the 2021 result to the 2024 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Derived cash bridge
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2021 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,597 | €2,597 | +€0 | 0.0% |
| Current assets | 29/58 | €2,597 | €2,597 | +€0 | 0.0% |
| Amounts receivable within one year | 40/41 | €2,150 | €2,150 | -€0 | 0.0% |
| Trade receivables | 40 | €121 | €121 | = | 0.0% |
| Other amounts receivable | 41 | €2,029 | €2,029 | -€0 | 0.0% |
| Cash at bank and in hand | 54/58 | €447 | €447 | +€0 | +0.1% |
| Total equity and liabilities | 10/49 | €2,597 | €2,597 | +€0 | 0.0% |
| Equity | 10/15 | €2,371 | €1,639 | -€732 | -30.9% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,629 | -€3,361 | -€732 | -27.9% |
| Amounts payable | 17/49 | €226 | €958 | +€732 | +324% |
| Amounts payable within one year | 42/48 | €226 | €958 | +€732 | +324% |
| Trade debts | 44 | €226 | €611 | +€385 | +170% |
| Suppliers | 440/4 | €226 | €611 | +€385 | +170% |
| Other amounts payable | 47/48 | - | €348 | +€348 | |
| Gross operating margin | 9900 | -€2,505 | - | +€2,505 | |
| Operating profit (loss) | 9901 | -€2,505 | - | +€2,505 | |
| Financial charges | 65/66B | €124 | - | -€124 | |
| Recurring financial charges | 65 | €124 | - | -€124 | |
| Profit (loss) for the period before taxes | 9903 | -€2,629 | - | +€2,629 | |
| Profit (loss) for the period | 9904 | -€2,629 | - | +€2,629 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,629 | - | +€2,629 |
Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.