Mouton Architecten: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Mouton Architecten
Largest movements
- Receivables within one year +€32,553
up €32,553, from €0 to €32,553
of which Trade receivables: +€32,531
- Tangible fixed assets -€9,742
down €9,742 (-11.2%), from €86,725 to €76,983
of which Furniture and vehicles: -€8,454
- Reserves +€29,820
up €29,820 (+1,815%), from €1,643 to €31,463
- Other debts -€10,278
down €10,278 (-13.2%), from €78,060 to €67,782
- Tax, wage and social debts +€5,731
up €5,731 (+72.3%), from €7,928 to €13,659
of which Taxes: +€7,931
- Gross operating margin +€8,314
up €8,314 (+14.8%), from €56,005 to €64,319
- Taxes +€4,784
up €4,784 (+41.4%), from €11,567 to €16,350
- Depreciation +€731
up €731 (+5.7%), from €12,723 to €13,454
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €151,870 | €175,857 | +€23,987 | +15.8% |
| Fixed assets | 21/28 | €92,565 | €82,823 | -€9,742 | -10.5% |
| Tangible fixed assets | 22/27 | €86,725 | €76,983 | -€9,742 | -11.2% |
| Land and buildings | 22 | €44,243 | €44,219 | -€24 | -0.1% |
| Furniture and vehicles | 24 | €37,281 | €28,827 | -€8,454 | -22.7% |
| Other tangible fixed assets | 26 | €5,200 | €3,936 | -€1,264 | -24.3% |
| Financial fixed assets | 28 | €5,840 | €5,840 | = | 0.0% |
| Current assets | 29/58 | €59,305 | €93,034 | +€33,729 | +56.9% |
| Amounts receivable within one year | 40/41 | €0 | €32,553 | +€32,553 | |
| Trade receivables | 40 | €0 | €32,531 | +€32,531 | |
| Other amounts receivable | 41 | €0 | €21 | +€21 | |
| Cash at bank and in hand | 54/58 | €58,126 | €58,498 | +€372 | +0.6% |
| Deferred charges and accrued income | 490/1 | €1,179 | €1,983 | +€805 | +68.3% |
| Total equity and liabilities | 10/49 | €151,870 | €175,857 | +€23,987 | +15.8% |
| Equity | 10/15 | €63,617 | €93,436 | +€29,820 | +46.9% |
| Contributions | 10/11 | €61,973 | €61,973 | = | 0.0% |
| Reserves | 13 | €1,643 | €31,463 | +€29,820 | +1,815% |
| Distributable reserves | 133 | €1,643 | €31,463 | +€29,820 | +1,815% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €88,253 | €82,421 | -€5,832 | -6.6% |
| Amounts payable within one year | 42/48 | €88,253 | €82,421 | -€5,832 | -6.6% |
| Trade debts | 44 | €2,265 | €980 | -€1,285 | -56.7% |
| Suppliers | 440/4 | €2,265 | €980 | -€1,285 | -56.7% |
| Taxes, remuneration and social security | 45 | €7,928 | €13,659 | +€5,731 | +72.3% |
| Taxes | 450/3 | €5,728 | €13,659 | +€7,931 | +138% |
| Remuneration and social security | 454/9 | €2,200 | €0 | -€2,200 | -100% |
| Other amounts payable | 47/48 | €78,060 | €67,782 | -€10,278 | -13.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,723 | €13,454 | +€731 | +5.7% |
| Other operating charges | 640/8 | €2,810 | €2,889 | +€79 | +2.8% |
| Gross operating margin | 9900 | €56,005 | €64,319 | +€8,314 | +14.8% |
| Operating profit (loss) | 9901 | €40,471 | €47,976 | +€7,504 | +18.5% |
| Financial income | 75/76B | €32 | €0 | -€32 | -100% |
| Recurring financial income | 75 | €32 | €0 | -€32 | -100% |
| Non-recurring financial income | 76B | €0 | - | = | |
| Financial charges | 65/66B | €122 | €140 | +€18 | +14.6% |
| Recurring financial charges | 65 | €122 | €140 | +€18 | +14.6% |
| Profit (loss) for the period before taxes | 9903 | €40,382 | €47,836 | +€7,454 | +18.5% |
| Income taxes | 67/77 | €11,567 | €16,350 | +€4,784 | +41.4% |
| Profit (loss) for the period | 9904 | €28,816 | €31,486 | +€2,670 | +9.3% |
| Profit (loss) for the period to be appropriated | 9905 | €28,816 | €31,486 | +€2,670 | +9.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.