Skip to content

MOUPRESS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MOUPRESS

BE 0768.386.290
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€3,760
2024 · €596+€3,164
Equity
€4,425
2024 · -€5,729+€10,154
Cash
€508
2024 · €1+€507
Balance sheet total
€6,631
2024 · €189+€6,442

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€4,567

    up €4,567 (+7248.8%), from €63 to €4,630

    of which Trade receivables: +€4,567

  • Tangible fixed assets +€1,494

    new in 2025: €1,494

  • Cash +€507

    up €507 (+52785.4%), from €1 to €508

    mainly Contributions, distributions and other (+€6,393) and Net result for the year (+€3,760)

  • Stocks and contracts -€125

    no longer reported in 2025 (was €125)

Equity and liabilities
  • Contributions +€6,393

    up €6,393 (+426.2%), from €1,500 to €7,893

  • Other debts -€4,156

    no longer reported in 2025 (was €4,156)

  • Profit (loss) carried forward +€3,760

    up €3,760 (+52.0%), from -€7,229 to -€3,469

  • Tax, wage and social debts +€784

    up €784 (+103.4%), from €758 to €1,542

  • Advances received -€266

    no longer reported in 2025 (was €266)

Income statement
  • Gross operating margin +€4,028

    up €4,028 (+519.2%), from €776 to €4,804

  • Other operating charges +€433

    new in 2025: €433

  • Depreciation +€373

    new in 2025: €373

  • Financial charges +€57

    up €57 (+31.7%), from €180 to €237

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €596
Gross operating margin +€4,028
Depreciation -€373
Other operating charges -€433
Financial income +€0
Financial charges -€57
Result 2025 €3,760

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€4,020
Investment -€1,867
Financing +€6,393
Cash 2024 €1
Net result for the year +€3,760
Depreciation +€373
Stocks and contracts +€125
Receivables within one year -€4,567
Trade debts -€74
Tax, wage and social debts +€784
Advances received -€266
Other debts -€4,156
Investment in fixed assets (net) -€1,867
Contributions, distributions and other +€6,393
Cash 2025 €508
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €189 €6,631 +€6,442 +3405.5%
Fixed assets 21/28 - €1,494 +€1,494
Tangible fixed assets 22/27 - €1,494 +€1,494
Furniture and vehicles 24 - €1,494 +€1,494
Current assets 29/58 €189 €5,137 +€4,948 +2615.9%
Stocks and contracts in progress 3 €125 - -€125
Stocks 30/36 €125 - -€125
Amounts receivable within one year 40/41 €63 €4,630 +€4,567 +7248.8%
Trade receivables 40 - €4,567 +€4,567
Other amounts receivable 41 €63 €63 = 0.0%
Cash at bank and in hand 54/58 €1 €508 +€507 +52785.4%
Total equity and liabilities 10/49 €189 €6,631 +€6,442 +3405.5%
Equity 10/15 -€5,729 €4,425 +€10,154
Contributions 10/11 €1,500 €7,893 +€6,393 +426.2%
Profit (loss) carried forward 14 -€7,229 -€3,469 +€3,760 +52.0%
Amounts payable 17/49 €5,918 €2,206 -€3,712 -62.7%
Amounts payable within one year 42/48 €5,918 €2,206 -€3,712 -62.7%
Trade debts 44 €738 €664 -€74 -10.1%
Suppliers 440/4 €738 €664 -€74 -10.1%
Advances received on contracts in progress 46 €266 - -€266
Taxes, remuneration and social security 45 €758 €1,542 +€784 +103.4%
Taxes 450/3 €758 €1,542 +€784 +103.4%
Other amounts payable 47/48 €4,156 - -€4,156
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €373 +€373
Other operating charges 640/8 - €433 +€433
Gross operating margin 9900 €776 €4,804 +€4,028 +519.2%
Operating profit (loss) 9901 €776 €3,997 +€3,221 +415.2%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €180 €237 +€57 +31.7%
Recurring financial charges 65 €180 €237 +€57 +31.7%
Profit (loss) for the period before taxes 9903 €596 €3,760 +€3,164 +530.8%
Profit (loss) for the period 9904 €596 €3,760 +€3,164 +530.8%
Profit (loss) for the period to be appropriated 9905 €596 €3,760 +€3,164 +530.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.