Skip to content

MOTTOMOJO: what changed

What changed

MOTTOMOJO

BE 0776.989.596
NACE 11.010, Manufacture of beverages
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€6,909
2024 · -€1,413-€5,496
Equity
-€8,537
2024 · -€1,628-€6,909
Cash
€1,182
2024 · €4,529-€3,347
Balance sheet total
€5,685
2024 · €36,638-€30,952

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€27,348

    no longer reported in 2025 (was €27,348)

  • Cash -€3,347

    down €3,347 (-73.9%), from €4,529 to €1,182

    mainly Debts after one year (-€30,534) and Net result for the year (-€6,909)

  • Financial fixed assets -€1,100

    no longer reported in 2025 (was €1,100)

  • Receivables within one year +€915

    up €915 (+25.9%), from €3,531 to €4,446

    of which Trade receivables: +€787

Equity and liabilities
  • Debts after one year -€30,534

    down €30,534 (-89.4%), from €34,138 to €3,605

  • Trade debts +€7,212

    new in 2025: €7,212

  • Profit (loss) carried forward -€6,909

    down €6,909 (-113%), from -€6,128 to -€13,037

  • Tax, wage and social debts -€708

    no longer reported in 2025 (was €708)

Income statement
  • Gross operating margin -€5,274

    down €5,274 (-631%), from -€835 to -€6,109

  • Financial charges +€112

    up €112 (+53.7%), from €208 to €320

  • Other operating charges +€92

    up €92 (+23.9%), from €387 to €480

  • Financial income -€67

    no longer reported in 2025 (was €67)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,413
Gross operating margin -€5,274
Other operating charges -€92
Other operating items +€49
Financial income -€67
Financial charges -€112
Result 2025 -€6,909
lowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€26,087
Investment +€1,100
Financing -€30,534
Cash 2024 €4,529
Net result for the year -€6,909
Stocks and contracts +€27,348
Receivables within one year -€915
Deferred charges and accrued income +€72
Trade debts +€7,212
Tax, wage and social debts -€708
Other debts -€109
Accrued charges and deferred income +€96
Investment in fixed assets (net) +€1,100
Debts after one year -€30,534
Cash 2025 €1,182
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €36,638 €5,685 -€30,952 -84.5%
Fixed assets 21/28 €1,100 - -€1,100
Financial fixed assets 28 €1,100 - -€1,100
Current assets 29/58 €35,538 €5,685 -€29,852 -84.0%
Stocks and contracts in progress 3 €27,348 - -€27,348
Stocks 30/36 €27,348 - -€27,348
Amounts receivable within one year 40/41 €3,531 €4,446 +€915 +25.9%
Trade receivables 40 €2,807 €3,593 +€787 +28.0%
Other amounts receivable 41 €724 €853 +€128 +17.7%
Cash at bank and in hand 54/58 €4,529 €1,182 -€3,347 -73.9%
Deferred charges and accrued income 490/1 €130 €57 -€72 -55.8%
Total equity and liabilities 10/49 €36,638 €5,685 -€30,952 -84.5%
Equity 10/15 -€1,628 -€8,537 -€6,909 -424%
Contributions 10/11 €4,500 €4,500 = 0.0%
Profit (loss) carried forward 14 -€6,128 -€13,037 -€6,909 -113%
Amounts payable 17/49 €38,266 €14,223 -€24,043 -62.8%
Amounts payable after more than one year 17 €34,138 €3,605 -€30,534 -89.4%
Financial debts 170/4 €34,138 €3,605 -€30,534 -89.4%
Amounts payable within one year 42/48 €4,068 €10,462 +€6,394 +157%
Trade debts 44 - €7,212 +€7,212
Suppliers 440/4 - €7,212 +€7,212
Taxes, remuneration and social security 45 €708 - -€708
Taxes 450/3 €708 - -€708
Other amounts payable 47/48 €3,359 €3,250 -€109 -3.3%
Accrued charges and deferred income 492/3 €60 €156 +€96 +160%
Non-recurring operating income 76A €384 €408 +€23 +6.0%
Other operating charges 640/8 €387 €480 +€92 +23.9%
Non-recurring operating charges 66A €49 - -€49
Gross operating margin 9900 -€835 -€6,109 -€5,274 -631%
Operating profit (loss) 9901 -€1,271 -€6,589 -€5,317 -418%
Financial income 75/76B €67 - -€67
Recurring financial income 75 €67 - -€67
Financial charges 65/66B €208 €320 +€112 +53.7%
Recurring financial charges 65 €208 €320 +€112 +53.7%
Profit (loss) for the period before taxes 9903 -€1,413 -€6,909 -€5,496 -389%
Profit (loss) for the period 9904 -€1,413 -€6,909 -€5,496 -389%
Profit (loss) for the period to be appropriated 9905 -€1,413 -€6,909 -€5,496 -389%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.