Motorrow: what changed
Motorrow
Largest movements
- Receivables within one year +€33,743
up €33,743 (+6,978%), from €484 to €34,226
of which Trade receivables: +€33,757
- Cash -€5,522
down €5,522 (-58.5%), from €9,435 to €3,913
mainly Receivables within one year (-€33,743) and Other debts (-€24,187)
- Tangible fixed assets -€762
down €762 (-86.6%), from €881 to €118
- Deferred charges and accrued income -€574
down €574 (-27.4%), from €2,092 to €1,518
- Other debts -€24,187
down €24,187 (-96.0%), from €25,196 to €1,009
- Profit (loss) carried forward +€20,781
up €20,781 (+78.0%), from -€26,652 to -€5,872
- Debts after one year +€10,950
new in 2025: €10,950
- Tax, wage and social debts +€9,359
up €9,359 (+273%), from €3,423 to €12,783
of which Taxes: +€7,859
- Trade debts +€7,525
up €7,525 (+192%), from €3,925 to €11,450
- Gross operating margin +€54,207
up €54,207, from -€28,012 to €26,195
- Depreciation +€1,418
up €1,418 (+129%), from €1,096 to €2,513
- Financial charges +€783
up €783 (+42.8%), from €1,828 to €2,611
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,891 | €42,992 | +€27,100 | +171% |
| Fixed assets | 21/28 | €3,881 | €3,334 | -€547 | -14.1% |
| Intangible fixed assets | 21 | €3,000 | €3,216 | +€216 | +7.2% |
| Tangible fixed assets | 22/27 | €881 | €118 | -€762 | -86.6% |
| Furniture and vehicles | 24 | €881 | €118 | -€762 | -86.6% |
| Current assets | 29/58 | €12,010 | €39,657 | +€27,647 | +230% |
| Amounts receivable within one year | 40/41 | €484 | €34,226 | +€33,743 | +6,978% |
| Trade receivables | 40 | €469 | €34,226 | +€33,757 | +7,190% |
| Other amounts receivable | 41 | €14 | €0 | -€14 | -100% |
| Cash at bank and in hand | 54/58 | €9,435 | €3,913 | -€5,522 | -58.5% |
| Deferred charges and accrued income | 490/1 | €2,092 | €1,518 | -€574 | -27.4% |
| Total equity and liabilities | 10/49 | €15,891 | €42,992 | +€27,100 | +171% |
| Equity | 10/15 | -€16,652 | €4,128 | +€20,781 | |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€26,652 | -€5,872 | +€20,781 | +78.0% |
| Amounts payable | 17/49 | €32,544 | €38,863 | +€6,320 | +19.4% |
| Amounts payable after more than one year | 17 | - | €10,950 | +€10,950 | |
| Financial debts | 170/4 | - | €10,950 | +€10,950 | |
| Amounts payable within one year | 42/48 | €32,544 | €27,914 | -€4,630 | -14.2% |
| Current portion of amounts payable after more than one year | 42 | - | €2,673 | +€2,673 | |
| Trade debts | 44 | €3,925 | €11,450 | +€7,525 | +192% |
| Suppliers | 440/4 | €3,925 | €11,450 | +€7,525 | +192% |
| Taxes, remuneration and social security | 45 | €3,423 | €12,783 | +€9,359 | +273% |
| Taxes | 450/3 | €3,423 | €11,283 | +€7,859 | +230% |
| Remuneration and social security | 454/9 | €0 | €1,500 | +€1,500 | |
| Other amounts payable | 47/48 | €25,196 | €1,009 | -€24,187 | -96.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,096 | €2,513 | +€1,418 | +129% |
| Other operating charges | 640/8 | €193 | €163 | -€30 | -15.7% |
| Gross operating margin | 9900 | -€28,012 | €26,195 | +€54,207 | |
| Operating profit (loss) | 9901 | -€29,301 | €23,519 | +€52,820 | |
| Financial income | 75/76B | €1 | €5 | +€4 | +436% |
| Recurring financial income | 75 | €1 | €5 | +€4 | +436% |
| Financial charges | 65/66B | €1,828 | €2,611 | +€783 | +42.8% |
| Recurring financial charges | 65 | €1,828 | €2,611 | +€783 | +42.8% |
| Profit (loss) for the period before taxes | 9903 | -€31,128 | €20,913 | +€52,041 | |
| Income taxes | 67/77 | €137 | €132 | -€5 | -3.6% |
| Profit (loss) for the period | 9904 | -€31,265 | €20,781 | +€52,046 | |
| Profit (loss) for the period to be appropriated | 9905 | -€31,265 | €20,781 | +€52,046 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.