Skip to content

Motocrasch: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Motocrasch

BE 0419.293.584
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€851
2024 · -€5,904+€5,053
Equity
€3,671
2024 · €4,522-€851
Cash
€235
2024 · €229+€6
Balance sheet total
€5,721
2024 · €6,573-€852

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€777

    down €777 (-30.9%), from €2,515 to €1,738

    of which Other tangible fixed assets: -€761

  • Receivables within one year -€81

    down €81 (-4.9%), from €1,662 to €1,581

Equity and liabilities
  • Profit (loss) carried forward -€851

    down €851 (-5.2%), from -€16,270 to -€17,121

Income statement
  • Purchases and services -€3,724

    no longer reported in 2025 (was €3,724)

  • Gross operating margin +€3,650

    no longer reported in 2025 (was -€3,650)

  • Depreciation -€690

    down €690 (-47.0%), from €1,467 to €777

  • Other operating charges -€183

    no longer reported in 2025 (was €183)

  • Financial charges -€148

    down €148 (-66.7%), from €222 to €74

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,904
Turnover -€74
Purchases and services +€3,724
Depreciation +€690
Other operating charges +€183
Financial charges +€148
Deferred taxes and other +€382
Result 2025 -€851

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€6
Investment €0
Financing €0
Cash 2024 €229
Net result for the year -€851
Depreciation +€777
Receivables within one year +€81
Other debts -€1
Cash 2025 €235
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,573 €5,721 -€852 -13.0%
Fixed assets 21/28 €2,515 €1,738 -€777 -30.9%
Tangible fixed assets 22/27 €2,515 €1,738 -€777 -30.9%
Land and buildings 22 €15 - -€15
Furniture and vehicles 24 €1 - -€1
Other tangible fixed assets 26 €2,499 €1,738 -€761 -30.5%
Current assets 29/58 €4,058 €3,983 -€75 -1.8%
Amounts receivable within one year 40/41 €1,662 €1,581 -€81 -4.9%
Other amounts receivable 41 €1,662 €1,581 -€81 -4.9%
Cash at bank and in hand 54/58 €229 €235 +€6 +2.6%
Deferred charges and accrued income 490/1 €2,167 €2,167 = 0.0%
Total equity and liabilities 10/49 €6,573 €5,721 -€852 -13.0%
Equity 10/15 €4,522 €3,671 -€851 -18.8%
Contributions 10/11 €18,592 €18,592 = 0.0%
Capital 10 €18,592 €18,592 = 0.0%
Issued capital 100 €18,592 €18,592 = 0.0%
Reserves 13 €2,200 €2,200 = 0.0%
Non-distributable reserves 130/1 €620 €620 = 0.0%
Legal reserve 130 €620 €620 = 0.0%
Distributable reserves 133 €1,580 €1,580 = 0.0%
Profit (loss) carried forward 14 -€16,270 -€17,121 -€851 -5.2%
Amounts payable 17/49 €2,051 €2,050 -€1 0.0%
Amounts payable within one year 42/48 €224 €223 -€1 -0.4%
Other amounts payable 47/48 €224 €223 -€1 -0.4%
Accrued charges and deferred income 492/3 €1,827 €1,827 = 0.0%
Turnover 70 €74 - -€74
Goods, raw materials, services and sundry goods 60/61 €3,724 - -€3,724
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,467 €777 -€690 -47.0%
Other operating charges 640/8 €183 - -€183
Gross operating margin 9900 -€3,650 - +€3,650
Operating profit (loss) 9901 -€5,300 -€777 +€4,523 +85.3%
Financial charges 65/66B €222 €74 -€148 -66.7%
Recurring financial charges 65 €222 €74 -€148 -66.7%
Profit (loss) for the period before taxes 9903 -€5,522 -€851 +€4,671 +84.6%
Transfer to deferred taxes 680 €382 - -€382
Profit (loss) for the period 9904 -€5,904 -€851 +€5,053 +85.6%
Profit (loss) for the period to be appropriated 9905 -€5,904 -€851 +€5,053 +85.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.