Skip to content

MOSTLY ADVICE: what changed

What changed

MOSTLY ADVICE

BE 0547.963.292
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€14,978
2024 · -€24,743+€9,765
Equity
€116,560
2024 · €131,538-€14,978
Cash
€8,907
2024 · €4,181+€4,726
Balance sheet total
€548,860
2024 · €602,436-€53,576

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€48,039

    down €48,039 (-25.5%), from €188,683 to €140,645

    of which Other amounts receivable: -€75,366

  • Financial fixed assets -€6,952

    down €6,952 (-1.7%), from €401,490 to €394,538

Equity and liabilities
  • Other debts -€35,376

    down €35,376 (-81.7%), from €43,281 to €7,905

  • Profit (loss) carried forward -€14,978

    down €14,978 (-13.8%), from €108,399 to €93,421

Income statement
  • Gross operating margin +€7,612

    up €7,612 (+77.9%), from -€9,777 to -€2,165

  • Financial income +€5,203

    up €5,203 (+149%), from €3,488 to €8,691

  • Financial charges +€2,430

    up €2,430 (+15.3%), from €15,872 to €18,302

  • Depreciation -€529

    down €529 (-44.7%), from €1,183 to €654

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€24,743
Gross operating margin +€7,612
Depreciation +€529
Other operating charges -€85
Other operating items -€1,076
Financial income +€5,203
Financial charges -€2,430
Taxes +€12
Result 2025 -€14,978
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€3,302
Investment +€8,028
Financing €0
Cash 2024 €4,181
Net result for the year -€14,978
Depreciation +€654
Receivables within one year +€48,039
Deferred charges and accrued income +€1,581
Trade debts -€541
Tax, wage and social debts +€2,651
Other debts -€35,376
Accrued charges and deferred income -€5,332
Investment in fixed assets (net) +€8,028
Cash 2025 €8,907
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €602,436 €548,860 -€53,576 -8.9%
Fixed assets 21/28 €404,458 €395,776 -€8,682 -2.1%
Tangible fixed assets 22/27 €2,968 €1,238 -€1,730 -58.3%
Plant, machinery and equipment 23 €1,649 €1,218 -€431 -26.1%
Furniture and vehicles 24 €1,319 €20 -€1,299 -98.5%
Financial fixed assets 28 €401,490 €394,538 -€6,952 -1.7%
Current assets 29/58 €197,979 €153,085 -€44,894 -22.7%
Amounts receivable within one year 40/41 €188,683 €140,645 -€48,039 -25.5%
Trade receivables 40 €24,154 €51,481 +€27,327 +113%
Other amounts receivable 41 €164,530 €89,164 -€75,366 -45.8%
Cash at bank and in hand 54/58 €4,181 €8,907 +€4,726 +113%
Deferred charges and accrued income 490/1 €5,115 €3,533 -€1,581 -30.9%
Total equity and liabilities 10/49 €602,436 €548,860 -€53,576 -8.9%
Equity 10/15 €131,538 €116,560 -€14,978 -11.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €4,539 €4,539 = 0.0%
Distributable reserves 133 €4,539 €4,539 = 0.0%
Profit (loss) carried forward 14 €108,399 €93,421 -€14,978 -13.8%
Amounts payable 17/49 €470,899 €432,300 -€38,598 -8.2%
Amounts payable after more than one year 17 €400,000 €400,000 = 0.0%
Financial debts 170/4 €400,000 €400,000 = 0.0%
Amounts payable within one year 42/48 €52,966 €19,700 -€33,266 -62.8%
Trade debts 44 €1,704 €1,163 -€541 -31.8%
Suppliers 440/4 €1,704 €1,163 -€541 -31.8%
Taxes, remuneration and social security 45 €7,981 €10,632 +€2,651 +33.2%
Taxes 450/3 €7,981 €5,630 -€2,351 -29.5%
Remuneration and social security 454/9 €0 €5,002 +€5,002
Other amounts payable 47/48 €43,281 €7,905 -€35,376 -81.7%
Accrued charges and deferred income 492/3 €17,932 €12,600 -€5,332 -29.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,183 €654 -€529 -44.7%
Other operating charges 640/8 €1,156 €1,241 +€85 +7.4%
Non-recurring operating charges 66A - €1,076 +€1,076
Gross operating margin 9900 -€9,777 -€2,165 +€7,612 +77.9%
Operating profit (loss) 9901 -€12,116 -€5,137 +€6,980 +57.6%
Financial income 75/76B €3,488 €8,691 +€5,203 +149%
Recurring financial income 75 €3,488 €8,691 +€5,203 +149%
Financial charges 65/66B €15,872 €18,302 +€2,430 +15.3%
Recurring financial charges 65 €15,872 €18,302 +€2,430 +15.3%
Profit (loss) for the period before taxes 9903 -€24,501 -€14,748 +€9,753 +39.8%
Income taxes 67/77 €242 €230 -€12 -5.0%
Profit (loss) for the period 9904 -€24,743 -€14,978 +€9,765 +39.5%
Profit (loss) for the period to be appropriated 9905 -€24,743 -€14,978 +€9,765 +39.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.