Skip to content

Mosselman Jacques Consult: what changed

What changed

Mosselman Jacques Consult

BE 0693.829.914
NACE 74.999, Other professional, scientific and technical activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€87,868
2019 · €59,683+€28,185
Equity
€138,049
2019 · €50,993+€87,056
Cash
€147,854
2019 · €75,011+€72,843
Balance sheet total
€185,425
2019 · €108,901+€76,524

Largest movements

2019 to 2020
Assets
  • Current assets +€77,433

    up €77,433 (+71.9%), from €107,765 to €185,198

    of which Cash: +€72,843

Equity and liabilities
  • Equity +€87,056

    up €87,056 (+171%), from €50,993 to €138,049

    of which Reserves: +€87,056

  • Debts within one year -€10,532

    down €10,532 (-18.2%), from €57,907 to €47,376

Income statement
  • Gross operating margin +€35,650

    up €35,650 (+38.4%), from €92,915 to €128,564

  • Taxes +€6,361

    up €6,361 (+20.6%), from €30,891 to €37,252

Change in the result, 2019 to 2020

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2019 €59,683
Gross operating margin +€35,650
Other operating items -€485
Financial charges -€483
Other financial items -€135
Taxes -€6,361
Result 2020 €87,868
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2019 to 2020

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 22 lines
Line Code 2019 2020 Change %
Total assets 20/58 €108,901 €185,425 +€76,524 +70.3%
Fixed assets 21/28 €1,136 €227 -€909 -80.0%
Tangible fixed assets 22/27 €1,136 €227 -€909 -80.0%
Current assets 29/58 €107,765 €185,198 +€77,433 +71.9%
Amounts receivable within one year 40/41 €26,546 €34,503 +€7,956 +30.0%
Current investments 50/53 €0 - =
Cash at bank and in hand 54/58 €75,011 €147,854 +€72,843 +97.1%
Total equity and liabilities 10/49 €108,901 €185,425 +€76,524 +70.3%
Equity 10/15 €50,993 €138,049 +€87,056 +171%
Contributions 10/11 €500 - -€500
Reserves 13 €50,493 €137,549 +€87,056 +172%
Amounts payable 17/49 €57,907 €47,376 -€10,532 -18.2%
Amounts payable within one year 42/48 €57,907 €47,376 -€10,532 -18.2%
Trade debts 44 €454 €0 -€454 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €909 €909 = 0.0%
Gross operating margin 9900 €92,915 €128,564 +€35,650 +38.4%
Operating profit (loss) 9901 €90,585 €125,750 +€35,165 +38.8%
Recurring financial charges 65 €11 €495 +€483 +4,224%
Profit (loss) for the period before taxes 9903 €90,574 €125,120 +€34,546 +38.1%
Income taxes 67/77 €30,891 €37,252 +€6,361 +20.6%
Profit (loss) for the period 9904 €59,683 €87,868 +€28,185 +47.2%
Profit (loss) for the period to be appropriated 9905 €59,683 €87,868 +€28,185 +47.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2019 and 31 December 2020. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.