MORE INTERIORS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MORE INTERIORS
Largest movements
- Receivables within one year +€15,923
up €15,923 (+62.5%), from €25,462 to €41,385
of which Trade receivables: +€11,959
- Profit (loss) carried forward +€10,274
up €10,274 (+56.1%), from €18,322 to €28,596
- Tax, wage and social debts +€3,882
up €3,882 (+58.3%), from €6,663 to €10,546
of which Remuneration and social security: +€2,750
- Trade debts +€1,819
new in 2025: €1,819
- Taxes +€1,278
up €1,278 (+37.6%), from €3,395 to €4,673
- Financial income +€372
up €372 (+55.4%), from €670 to €1,042
- Other operating charges -€350
down €350 (-48.2%), from €727 to €376
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,862 | €41,494 | +€15,633 | +60.4% |
| Current assets | 29/58 | €25,862 | €41,494 | +€15,633 | +60.4% |
| Amounts receivable within one year | 40/41 | €25,462 | €41,385 | +€15,923 | +62.5% |
| Trade receivables | 40 | €7,849 | €19,809 | +€11,959 | +152% |
| Other amounts receivable | 41 | €17,612 | €21,576 | +€3,964 | +22.5% |
| Deferred charges and accrued income | 490/1 | €400 | €109 | -€291 | -72.7% |
| Total equity and liabilities | 10/49 | €25,862 | €41,494 | +€15,633 | +60.4% |
| Equity | 10/15 | €18,822 | €29,096 | +€10,274 | +54.6% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €18,322 | €28,596 | +€10,274 | +56.1% |
| Amounts payable | 17/49 | €7,040 | €12,398 | +€5,359 | +76.1% |
| Amounts payable within one year | 42/48 | €7,040 | €12,398 | +€5,359 | +76.1% |
| Financial debts | 43 | €376 | €34 | -€342 | -91.0% |
| Credit institutions | 430/8 | €376 | €34 | -€342 | -91.0% |
| Trade debts | 44 | - | €1,819 | +€1,819 | |
| Suppliers | 440/4 | - | €1,819 | +€1,819 | |
| Taxes, remuneration and social security | 45 | €6,663 | €10,546 | +€3,882 | +58.3% |
| Taxes | 450/3 | €6,663 | €7,796 | +€1,132 | +17.0% |
| Remuneration and social security | 454/9 | - | €2,750 | +€2,750 | |
| Other operating charges | 640/8 | €727 | €376 | -€350 | -48.2% |
| Gross operating margin | 9900 | €14,446 | €14,534 | +€88 | +0.6% |
| Operating profit (loss) | 9901 | €13,720 | €14,158 | +€438 | +3.2% |
| Financial income | 75/76B | €670 | €1,042 | +€372 | +55.4% |
| Recurring financial income | 75 | €670 | €1,042 | +€372 | +55.4% |
| Financial charges | 65/66B | €200 | €253 | +€54 | +26.9% |
| Recurring financial charges | 65 | €200 | €253 | +€54 | +26.9% |
| Profit (loss) for the period before taxes | 9903 | €14,190 | €14,947 | +€756 | +5.3% |
| Income taxes | 67/77 | €3,395 | €4,673 | +€1,278 | +37.6% |
| Profit (loss) for the period | 9904 | €10,795 | €10,274 | -€521 | -4.8% |
| Profit (loss) for the period to be appropriated | 9905 | €10,795 | €10,274 | -€521 | -4.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.