Skip to content

MONUMENT LOGISTICS: what changed

What changed

MONUMENT LOGISTICS

BE 0459.653.801
NACE 49.410, Freight transport by road
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€92,149
2024 · €4,780+€87,370
Equity
€641,425
2024 · €549,276+€92,149
Cash
€557,932
2024 · €487,713+€70,219
Balance sheet total
€1.7m
2024 · €808,327+€915,368

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€755,017

    up €755,017 (+478%), from €157,880 to €912,897

    of which Leasing and similar rights: +€752,847

  • Receivables within one year +€78,075

    up €78,075 (+58.3%), from €133,974 to €212,048

    of which Trade receivables: +€61,416

  • Cash +€70,219

    up €70,219 (+14.4%), from €487,713 to €557,932

    mainly Debts after one year (+€594,638) and Current portion of long-term debt (+€157,337)

Equity and liabilities
  • Debts after one year +€594,638

    up €594,638 (+612%), from €97,207 to €691,845

  • Current portion of long-term debt +€157,337

    up €157,337 (+286%), from €54,988 to €212,324

  • Reserves +€100,915

    up €100,915 (+476%), from €21,197 to €122,112

    of which Tax-exempt reserves: +€100,915

  • Trade debts +€35,863

    up €35,863 (+91.3%), from €39,274 to €75,136

  • Provisions +€33,638

    new in 2025: €33,638

Income statement
  • Gross operating margin +€209,208

    up €209,208 (+20.4%), from €1.0m to €1.2m

  • Depreciation +€45,329

    up €45,329 (+46.7%), from €97,166 to €142,495

  • Staff costs +€22,301

    up €22,301 (+2.5%), from €875,538 to €897,839

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €4,780
Gross operating margin +€209,208
Staff costs -€22,301
Depreciation -€45,329
Other operating charges -€9,103
Financial income -€6,806
Financial charges -€5,781
Taxes +€2,569
Deferred taxes and other -€35,087
Result 2025 €92,149
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€215,756
Investment -€897,512
Financing +€751,974
Cash 2024 €487,713
Net result for the year +€92,149
Depreciation +€142,495
Receivables within one year -€78,075
Deferred charges and accrued income -€12,058
Provisions +€33,638
Trade debts +€35,863
Smaller working-capital items +€1,744
Investment in fixed assets (net) -€897,512
Debts after one year +€594,638
Current portion of long-term debt +€157,337
Cash 2025 €557,932
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €808,327 €1,723,695 +€915,368 +113%
Fixed assets 21/28 €159,040 €914,057 +€755,017 +475%
Tangible fixed assets 22/27 €157,880 €912,897 +€755,017 +478%
Plant, machinery and equipment 23 €948 €822 -€125 -13.2%
Furniture and vehicles 24 €4,470 €6,766 +€2,296 +51.4%
Leasing and similar rights 25 €152,462 €905,309 +€752,847 +494%
Financial fixed assets 28 €1,160 €1,160 = 0.0%
Current assets 29/58 €649,287 €809,638 +€160,351 +24.7%
Amounts receivable within one year 40/41 €133,974 €212,048 +€78,075 +58.3%
Trade receivables 40 €109,510 €170,926 +€61,416 +56.1%
Other amounts receivable 41 €24,463 €41,122 +€16,659 +68.1%
Cash at bank and in hand 54/58 €487,713 €557,932 +€70,219 +14.4%
Deferred charges and accrued income 490/1 €27,601 €39,658 +€12,058 +43.7%
Total equity and liabilities 10/49 €808,327 €1,723,695 +€915,368 +113%
Equity 10/15 €549,276 €641,425 +€92,149 +16.8%
Contributions 10/11 €61,973 €61,973 = 0.0%
Capital 10 €61,973 €61,973 = 0.0%
Issued capital 100 €61,973 €61,973 = 0.0%
Reserves 13 €21,197 €122,112 +€100,915 +476%
Non-distributable reserves 130/1 €6,197 €6,197 = 0.0%
Legal reserve 130 €6,197 €6,197 = 0.0%
Tax-exempt reserves 132 €15,000 €115,915 +€100,915 +673%
Profit (loss) carried forward 14 €466,105 €457,339 -€8,766 -1.9%
Provisions and deferred taxes 16 - €33,638 +€33,638
Deferred taxes 168 - €33,638 +€33,638
Amounts payable 17/49 €259,052 €1,048,632 +€789,581 +305%
Amounts payable after more than one year 17 €97,207 €691,845 +€594,638 +612%
Financial debts 170/4 €97,207 €691,845 +€594,638 +612%
Amounts payable within one year 42/48 €161,782 €356,672 +€194,890 +120%
Current portion of amounts payable after more than one year 42 €54,988 €212,324 +€157,337 +286%
Trade debts 44 €39,274 €75,136 +€35,863 +91.3%
Suppliers 440/4 €39,274 €75,136 +€35,863 +91.3%
Taxes, remuneration and social security 45 €67,358 €68,924 +€1,566 +2.3%
Remuneration and social security 454/9 €67,358 €68,924 +€1,566 +2.3%
Other amounts payable 47/48 €163 €288 +€125 +76.9%
Accrued charges and deferred income 492/3 €63 €116 +€53 +83.8%
Non-recurring operating income 76A - €140,000 +€140,000
Remuneration, social security and pensions 62 €875,538 €897,839 +€22,301 +2.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €97,166 €142,495 +€45,329 +46.7%
Other operating charges 640/8 €45,456 €54,559 +€9,103 +20.0%
Gross operating margin 9900 €1,025,859 €1,235,068 +€209,208 +20.4%
Operating profit (loss) 9901 €7,701 €140,175 +€132,475 +1,720%
Financial income 75/76B €14,681 €7,875 -€6,806 -46.4%
Recurring financial income 75 €14,681 €7,875 -€6,806 -46.4%
Financial charges 65/66B €14,928 €20,709 +€5,781 +38.7%
Recurring financial charges 65 €14,928 €20,709 +€5,781 +38.7%
Profit (loss) for the period before taxes 9903 €7,454 €127,342 +€119,888 +1,608%
Transfer from deferred taxes 780 €1,449 €1,362 -€87 -6.0%
Transfer to deferred taxes 680 - €35,000 +€35,000
Income taxes 67/77 €4,123 €1,554 -€2,569 -62.3%
Profit (loss) for the period 9904 €4,780 €92,149 +€87,370 +1,828%
Transfer from tax-exempt reserves 789 €4,347 €4,085 -€262 -6.0%
Transfer to tax-exempt reserves 689 - €105,000 +€105,000
Profit (loss) for the period to be appropriated 9905 €9,126 -€8,766 -€17,892
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.