Skip to content

MONTHI: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MONTHI

BE 0459.963.112
NACE 82.990, Other business support services
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€28,752
2024 · €26,977+€1,775
Equity
€414,772
2024 · €441,680-€26,909
Cash
€1,325
2024 · €2,840-€1,516
Balance sheet total
€509,439
2024 · €536,306-€26,867

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€29,211

    down €29,211 (-11.0%), from €264,451 to €235,240

    of which Land and buildings: -€28,810

Equity and liabilities
  • Debts after one year -€33,518

    down €33,518 (-74.6%), from €44,925 to €11,407

  • Other debts +€27,653

    up €27,653 (+1092.8%), from €2,530 to €30,184

  • Reserves -€26,909

    down €26,909 (-7.9%), from €342,463 to €315,554

    of which Tax-exempt reserves: -€20,892

  • Provisions +€10,016

    up €10,016 (+161.7%), from €6,194 to €16,210

Income statement
  • Depreciation -€2,646

    down €2,646 (-8.3%), from €31,857 to €29,211

  • Financial charges -€1,504

    down €1,504 (-47.4%), from €3,173 to €1,669

  • Financial income -€1,222

    down €1,222 (-20.3%), from €6,029 to €4,807

  • Taxes +€1,198

    up €1,198 (+7.9%), from €15,222 to €16,420

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €26,977
Gross operating margin +€557
Depreciation +€2,646
Other operating charges -€512
Financial income -€1,222
Financial charges +€1,504
Taxes -€1,198
Result 2025 €28,752

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€89,323
Investment -€2,362
Financing -€88,476
Cash 2024 €2,840
Net result for the year +€28,752
Depreciation +€29,211
Receivables within one year -€236
Deferred charges and accrued income -€1,261
Provisions +€10,016
Trade debts -€2,170
Tax, wage and social debts -€2,641
Other debts +€27,653
Investment in fixed assets (net) +€944
Current investments -€3,306
Debts after one year -€33,518
Current portion of long-term debt +€702
Contributions, distributions and other -€55,661
Cash 2025 €1,325
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €536,306 €509,439 -€26,867 -5.0%
Fixed assets 21/28 €265,395 €235,240 -€30,154 -11.4%
Tangible fixed assets 22/27 €264,451 €235,240 -€29,211 -11.0%
Land and buildings 22 €262,562 €233,753 -€28,810 -11.0%
Furniture and vehicles 24 €1,889 €1,488 -€401 -21.2%
Financial fixed assets 28 €944 €0 -€944 -100.0%
Current assets 29/58 €270,911 €274,198 +€3,287 +1.2%
Amounts receivable within one year 40/41 €13,254 €13,489 +€236 +1.8%
Trade receivables 40 €6,050 €12,006 +€5,956 +98.5%
Other amounts receivable 41 €7,204 €1,483 -€5,721 -79.4%
Current investments 50/53 €254,817 €258,123 +€3,306 +1.3%
Cash at bank and in hand 54/58 €2,840 €1,325 -€1,516 -53.4%
Deferred charges and accrued income 490/1 - €1,261 +€1,261
Total equity and liabilities 10/49 €536,306 €509,439 -€26,867 -5.0%
Equity 10/15 €441,680 €414,772 -€26,909 -6.1%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €342,463 €315,554 -€26,909 -7.9%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Tax-exempt reserves 132 €69,521 €48,629 -€20,892 -30.1%
Distributable reserves 133 €272,942 €266,925 -€6,017 -2.2%
Profit (loss) carried forward 14 €80,625 €80,625 = 0.0%
Provisions and deferred taxes 16 €6,194 €16,210 +€10,016 +161.7%
Deferred taxes 168 €6,194 €16,210 +€10,016 +161.7%
Amounts payable 17/49 €88,432 €78,457 -€9,974 -11.3%
Amounts payable after more than one year 17 €44,925 €11,407 -€33,518 -74.6%
Financial debts 170/4 €44,925 €11,407 -€33,518 -74.6%
Amounts payable within one year 42/48 €43,507 €67,050 +€23,544 +54.1%
Current portion of amounts payable after more than one year 42 €32,815 €33,518 +€702 +2.1%
Trade debts 44 €2,502 €332 -€2,170 -86.7%
Suppliers 440/4 €2,502 €332 -€2,170 -86.7%
Taxes, remuneration and social security 45 €5,658 €3,017 -€2,641 -46.7%
Taxes 450/3 €5,658 €3,017 -€2,641 -46.7%
Other amounts payable 47/48 €2,530 €30,184 +€27,653 +1092.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €31,857 €29,211 -€2,646 -8.3%
Other operating charges 640/8 €3,629 €4,142 +€512 +14.1%
Gross operating margin 9900 €72,110 €72,668 +€557 +0.8%
Operating profit (loss) 9901 €36,623 €39,315 +€2,692 +7.3%
Financial income 75/76B €6,029 €4,807 -€1,222 -20.3%
Recurring financial income 75 €6,029 €4,807 -€1,222 -20.3%
Financial charges 65/66B €3,173 €1,669 -€1,504 -47.4%
Recurring financial charges 65 €3,173 €1,669 -€1,504 -47.4%
Profit (loss) for the period before taxes 9903 €39,480 €42,453 +€2,974 +7.5%
Transfer from deferred taxes 780 €2,719 €2,719 = 0.0%
Income taxes 67/77 €15,222 €16,420 +€1,198 +7.9%
Profit (loss) for the period 9904 €26,977 €28,752 +€1,775 +6.6%
Transfer from tax-exempt reserves 789 €8,157 €8,157 = 0.0%
Profit (loss) for the period to be appropriated 9905 €35,134 €36,909 +€1,775 +5.1%

Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.