MONIQUE STAM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MONIQUE STAM
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€3,524
down €3,524 (-0.5%), from -€749,788 to -€753,312
- Other debts +€3,427
up €3,427 (+12.8%), from €26,707 to €30,134
- Trade debts +€97
up €97 (+32.1%), from €303 to €400
- Gross operating margin -€468
down €468 (-18.4%), from -€2,537 to -€3,004
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Equity | 10/15 | -€248,684 | -€252,208 | -€3,524 | -1.4% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €439,104 | €439,104 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Tax-exempt reserves | 132 | €432,904 | €432,904 | = | 0.0% |
| Distributable reserves | 133 | €0 | - | = | |
| Profit (loss) carried forward | 14 | -€749,788 | -€753,312 | -€3,524 | -0.5% |
| Provisions and deferred taxes | 16 | €221,674 | €221,674 | = | 0.0% |
| Deferred taxes | 168 | €221,674 | €221,674 | = | 0.0% |
| Amounts payable | 17/49 | €27,010 | €30,534 | +€3,524 | +13.0% |
| Amounts payable within one year | 42/48 | €27,010 | €30,534 | +€3,524 | +13.0% |
| Trade debts | 44 | €303 | €400 | +€97 | +32.1% |
| Suppliers | 440/4 | €303 | €400 | +€97 | +32.1% |
| Other amounts payable | 47/48 | €26,707 | €30,134 | +€3,427 | +12.8% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | -€2,537 | -€3,004 | -€468 | -18.4% |
| Operating profit (loss) | 9901 | -€3,042 | -€3,524 | -€482 | -15.8% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Non-recurring financial income | 76B | €0 | - | = | |
| Profit (loss) for the period before taxes | 9903 | -€3,042 | -€3,524 | -€482 | -15.8% |
| Profit (loss) for the period | 9904 | -€3,042 | -€3,524 | -€482 | -15.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,042 | -€3,524 | -€482 | -15.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.