Skip to content

MONIDISTRI: what changed

What changed

MONIDISTRI

BE 0451.392.468
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,028
2024 · €638+€2,389
Equity
-€82,431
2024 · -€85,459+€3,028
Cash
-
2024 · €8-€8
Balance sheet total
€27,888
2024 · €27,896-€8

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€3,036

      down €3,036 (-2.7%), from €113,355 to €110,319

    • Profit (loss) carried forward +€3,028

      up €3,028 (+2.0%), from -€150,558 to -€147,530

    Income statement
    • Gross operating margin +€2,558

      up €2,558 (+76.0%), from €3,368 to €5,926

    • Other operating charges +€212

      up €212 (+7.9%), from €2,686 to €2,899

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €638
    Gross operating margin +€2,558
    Other operating charges -€212
    Financial charges +€44
    Result 2025 €3,028
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€8
    Investment €0
    Financing €0
    Cash 2024 €8
    Net result for the year +€3,028
    Other debts -€3,036
    Cash 2025 €0
    brings cash intakes cash out
    Every line side by side 24 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €27,896 €27,888 -€8 0.0%
    Fixed assets 21/28 €27,888 €27,888 = 0.0%
    Tangible fixed assets 22/27 €27,888 €27,888 = 0.0%
    Land and buildings 22 €27,888 €27,888 = 0.0%
    Current assets 29/58 €8 - -€8
    Cash at bank and in hand 54/58 €8 - -€8
    Total equity and liabilities 10/49 €27,896 €27,888 -€8 0.0%
    Equity 10/15 -€85,459 -€82,431 +€3,028 +3.5%
    Contributions 10/11 €62,000 €62,000 = 0.0%
    Reserves 13 €3,099 €3,099 = 0.0%
    Non-distributable reserves 130/1 €3,099 €3,099 = 0.0%
    Reserves not available under the articles 1311 €3,099 €3,099 = 0.0%
    Profit (loss) carried forward 14 -€150,558 -€147,530 +€3,028 +2.0%
    Amounts payable 17/49 €113,355 €110,319 -€3,036 -2.7%
    Amounts payable within one year 42/48 €113,355 €110,319 -€3,036 -2.7%
    Other amounts payable 47/48 €113,355 €110,319 -€3,036 -2.7%
    Other operating charges 640/8 €2,686 €2,899 +€212 +7.9%
    Gross operating margin 9900 €3,368 €5,926 +€2,558 +76.0%
    Operating profit (loss) 9901 €682 €3,028 +€2,346 +344%
    Financial charges 65/66B €44 - -€44
    Recurring financial charges 65 €44 - -€44
    Profit (loss) for the period before taxes 9903 €638 €3,028 +€2,389 +374%
    Profit (loss) for the period 9904 €638 €3,028 +€2,389 +374%
    Profit (loss) for the period to be appropriated 9905 €638 €3,028 +€2,389 +374%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.