Skip to content

MONFORT SOINS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MONFORT SOINS

BE 0876.896.430
financial year 2026 compared with 2025filed annual accounts (NBB)
Net result for the year
€17,813
2025 · €32,195-€14,382
Equity
€476,960
2025 · €459,148+€17,813
Cash
€2
2025 · €6-€4
Balance sheet total
€889,520
2025 · €889,037+€482

Largest movements

2025 to 2026
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€35,320

      down €35,320 (-26.6%), from €132,974 to €97,654

      of which Other amounts payable: -€70,000

    • Other debts +€18,048

      up €18,048 (+7.1%), from €252,545 to €270,593

    • Reserves +€17,813

      up €17,813 (+4.0%), from €440,548 to €458,360

      of which Distributable reserves: +€17,813

    Income statement
    • Gross operating margin -€22,361

      down €22,361 (-41.8%), from €53,471 to €31,111

    • Taxes -€6,712

      down €6,712 (-44.7%), from €15,024 to €8,313

    • Financial charges -€1,268

      down €1,268 (-20.9%), from €6,077 to €4,810

      of which Financial charges: -€1,619

    From the 2025 result to the 2026 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2025 €32,195
    Gross operating margin -€22,361
    Staff costs -€1
    Financial charges +€1,268
    Taxes +€6,712
    Result 2026 €17,813
    raises the resultlowers the result

    Derived cash bridge

    cash 2025 to 2026

    Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€33,294
    Investment €0
    Financing -€33,297
    Cash 2025 €6
    Net result for the year +€17,813
    Receivables within one year -€392
    Deferred charges and accrued income -€94
    Trade debts +€1,359
    Tax, wage and social debts -€2,882
    Other debts +€18,048
    Accrued charges and deferred income -€558
    Debts after one year -€35,320
    Current portion of long-term debt +€2,023
    Cash 2026 €2
    brings cash intakes cash out
    Every line side by side 39 lines
    Line Code 2025 2026 Change %
    Total assets 20/58 €889,037 €889,520 +€482 +0.1%
    Fixed assets 21/28 €880,000 €880,000 = 0.0%
    Financial fixed assets 28 €880,000 €880,000 = 0.0%
    Current assets 29/58 €9,037 €9,520 +€482 +5.3%
    Amounts receivable within one year 40/41 €7,584 €7,976 +€392 +5.2%
    Trade receivables 40 €7,584 €2,507 -€5,077 -66.9%
    Other amounts receivable 41 - €5,469 +€5,469
    Cash at bank and in hand 54/58 €6 €2 -€4 -65.4%
    Deferred charges and accrued income 490/1 €1,448 €1,542 +€94 +6.5%
    Total equity and liabilities 10/49 €889,037 €889,520 +€482 +0.1%
    Equity 10/15 €459,148 €476,960 +€17,813 +3.9%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €440,548 €458,360 +€17,813 +4.0%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Distributable reserves 133 €438,688 €456,500 +€17,813 +4.1%
    Amounts payable 17/49 €429,890 €412,560 -€17,330 -4.0%
    Amounts payable after more than one year 17 €132,974 €97,654 -€35,320 -26.6%
    Financial debts 170/4 €62,974 €97,654 +€34,680 +55.1%
    Other amounts payable 178/9 €70,000 - -€70,000
    Amounts payable within one year 42/48 €294,687 €313,235 +€18,548 +6.3%
    Current portion of amounts payable after more than one year 42 €37,344 €39,367 +€2,023 +5.4%
    Trade debts 44 €134 €1,493 +€1,359 +1,011%
    Suppliers 440/4 €134 €1,493 +€1,359 +1,011%
    Taxes, remuneration and social security 45 €4,663 €1,781 -€2,882 -61.8%
    Taxes 450/3 €4,109 €1,781 -€2,328 -56.6%
    Remuneration and social security 454/9 €554 - -€554
    Other amounts payable 47/48 €252,545 €270,593 +€18,048 +7.1%
    Accrued charges and deferred income 492/3 €2,228 €1,671 -€558 -25.0%
    Remuneration, social security and pensions 62 €175 €176 +€1 +0.5%
    Gross operating margin 9900 €53,471 €31,111 -€22,361 -41.8%
    Operating profit (loss) 9901 €53,296 €30,935 -€22,362 -42.0%
    Financial charges 65/66B €6,077 €4,810 -€1,268 -20.9%
    Recurring financial charges 65 €6,077 €4,458 -€1,619 -26.6%
    Non-recurring financial charges 66B - €352 +€352
    Profit (loss) for the period before taxes 9903 €47,219 €26,125 -€21,094 -44.7%
    Income taxes 67/77 €15,024 €8,313 -€6,712 -44.7%
    Profit (loss) for the period 9904 €32,195 €17,813 -€14,382 -44.7%
    Profit (loss) for the period to be appropriated 9905 €32,195 €17,813 -€14,382 -44.7%

    Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.