MONEYSPENDER: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MONEYSPENDER
Largest movements
- Receivables after one year -€1.5m
down €1.5m (-89.8%), from €1.6m to €166,000
- Tangible fixed assets -€613,341
down €613,341 (-24.6%), from €2.5m to €1.9m
of which Other tangible fixed assets: -€505,678
- Current investments -€378,000
no longer reported in 2025 (was €378,000)
- Receivables within one year -€179,599
down €179,599 (-93.8%), from €191,501 to €11,903
- Profit (loss) carried forward -€1.8m
down €1.8m (-77.0%), from €2.4m to €544,518
- Debts after one year -€905,273
down €905,273 (-40.1%), from €2.3m to €1.4m
- Gross operating margin +€29,224
up €29,224 (+19.1%), from €153,160 to €182,383
- Depreciation -€23,168
down €23,168 (-23.9%), from €96,824 to €73,655
- Financial charges -€15,211
down €15,211 (-18.1%), from €84,224 to €69,014
- Financial income +€10,451
up €10,451 (+19.9%), from €52,454 to €62,904
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,816,219 | €2,080,436 | -€2.7m | -56.8% |
| Fixed assets | 21/28 | €2,495,001 | €1,881,660 | -€613,341 | -24.6% |
| Tangible fixed assets | 22/27 | €2,495,001 | €1,881,660 | -€613,341 | -24.6% |
| Land and buildings | 22 | €352,759 | €240,259 | -€112,500 | -31.9% |
| Plant, machinery and equipment | 23 | €8,374 | €13,381 | +€5,007 | +59.8% |
| Furniture and vehicles | 24 | €170 | - | -€170 | |
| Other tangible fixed assets | 26 | €2,133,697 | €1,628,020 | -€505,678 | -23.7% |
| Current assets | 29/58 | €2,321,218 | €198,776 | -€2.1m | -91.4% |
| Amounts receivable after more than one year | 29 | €1,623,010 | €166,000 | -€1.5m | -89.8% |
| Other amounts receivable | 291 | €1,623,010 | €166,000 | -€1.5m | -89.8% |
| Stocks and contracts in progress | 3 | €29,282 | - | -€29,282 | |
| Stocks | 30/36 | €29,282 | - | -€29,282 | |
| Amounts receivable within one year | 40/41 | €191,501 | €11,903 | -€179,599 | -93.8% |
| Other amounts receivable | 41 | €191,501 | €11,903 | -€179,599 | -93.8% |
| Current investments | 50/53 | €378,000 | - | -€378,000 | |
| Cash at bank and in hand | 54/58 | €59,871 | €17,529 | -€42,341 | -70.7% |
| Deferred charges and accrued income | 490/1 | €39,554 | €3,344 | -€36,209 | -91.5% |
| Total equity and liabilities | 10/49 | €4,816,219 | €2,080,436 | -€2.7m | -56.8% |
| Equity | 10/15 | €2,487,547 | €661,948 | -€1.8m | -73.4% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €55,930 | €55,930 | = | 0.0% |
| Non-distributable reserves | 130/1 | €37,180 | €37,180 | = | 0.0% |
| Legal reserve | 130 | €37,180 | €37,180 | = | 0.0% |
| Tax-exempt reserves | 132 | €18,750 | €18,750 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,370,117 | €544,518 | -€1.8m | -77.0% |
| Amounts payable | 17/49 | €2,328,672 | €1,418,489 | -€910,183 | -39.1% |
| Amounts payable after more than one year | 17 | €2,256,870 | €1,351,596 | -€905,273 | -40.1% |
| Financial debts | 170/4 | €2,256,870 | €1,351,596 | -€905,273 | -40.1% |
| Amounts payable within one year | 42/48 | €71,802 | €66,892 | -€4,910 | -6.8% |
| Current portion of amounts payable after more than one year | 42 | €32,806 | €33,219 | +€412 | +1.3% |
| Trade debts | 44 | €33,837 | €19,055 | -€14,782 | -43.7% |
| Suppliers | 440/4 | €33,837 | €19,055 | -€14,782 | -43.7% |
| Taxes, remuneration and social security | 45 | €1,088 | - | -€1,088 | |
| Taxes | 450/3 | €1,088 | - | -€1,088 | |
| Other amounts payable | 47/48 | €4,070 | €14,618 | +€10,548 | +259% |
| Non-recurring operating income | 76A | €75,331 | - | -€75,331 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €96,824 | €73,655 | -€23,168 | -23.9% |
| Other operating charges | 640/8 | €9,048 | €8,218 | -€830 | -9.2% |
| Gross operating margin | 9900 | €153,160 | €182,383 | +€29,224 | +19.1% |
| Operating profit (loss) | 9901 | €47,288 | €100,510 | +€53,222 | +113% |
| Financial income | 75/76B | €52,454 | €62,904 | +€10,451 | +19.9% |
| Recurring financial income | 75 | €52,454 | €62,904 | +€10,451 | +19.9% |
| Financial charges | 65/66B | €84,224 | €69,014 | -€15,211 | -18.1% |
| Recurring financial charges | 65 | €84,224 | €69,014 | -€15,211 | -18.1% |
| Profit (loss) for the period before taxes | 9903 | €15,518 | €94,401 | +€78,883 | +508% |
| Profit (loss) for the period | 9904 | €15,518 | €94,401 | +€78,883 | +508% |
| Profit (loss) for the period to be appropriated | 9905 | €15,518 | €94,401 | +€78,883 | +508% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.