Skip to content

MONEYSPENDER: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MONEYSPENDER

BE 0441.219.445
NACE 64.210, Activities of holding companies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€94,401
2024 · €15,518+€78,883
Equity
€661,948
2024 · €2.5m-€1.8m
Cash
€17,529
2024 · €59,871-€42,341
Balance sheet total
€2.1m
2024 · €4.8m-€2.7m

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€1.5m

    down €1.5m (-89.8%), from €1.6m to €166,000

  • Tangible fixed assets -€613,341

    down €613,341 (-24.6%), from €2.5m to €1.9m

    of which Other tangible fixed assets: -€505,678

  • Current investments -€378,000

    no longer reported in 2025 (was €378,000)

  • Receivables within one year -€179,599

    down €179,599 (-93.8%), from €191,501 to €11,903

Equity and liabilities
  • Profit (loss) carried forward -€1.8m

    down €1.8m (-77.0%), from €2.4m to €544,518

  • Debts after one year -€905,273

    down €905,273 (-40.1%), from €2.3m to €1.4m

Income statement
  • Gross operating margin +€29,224

    up €29,224 (+19.1%), from €153,160 to €182,383

  • Depreciation -€23,168

    down €23,168 (-23.9%), from €96,824 to €73,655

  • Financial charges -€15,211

    down €15,211 (-18.1%), from €84,224 to €69,014

  • Financial income +€10,451

    up €10,451 (+19.9%), from €52,454 to €62,904

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,518
Gross operating margin +€29,224
Depreciation +€23,168
Other operating charges +€830
Financial income +€10,451
Financial charges +€15,211
Result 2025 €94,401
raises the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1.9m
Investment +€917,686
Financing -€2.8m
Cash 2024 €59,871
Net result for the year +€94,401
Depreciation +€73,655
Receivables after one year +€1.5m
Stocks and contracts +€29,282
Receivables within one year +€179,599
Deferred charges and accrued income +€36,209
Trade debts -€14,782
Tax, wage and social debts -€1,088
Other debts +€10,548
Investment in fixed assets (net) +€539,686
Current investments +€378,000
Debts after one year -€905,273
Current portion of long-term debt +€412
Contributions, distributions and other -€1.9m
Cash 2025 €17,529
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,816,219 €2,080,436 -€2.7m -56.8%
Fixed assets 21/28 €2,495,001 €1,881,660 -€613,341 -24.6%
Tangible fixed assets 22/27 €2,495,001 €1,881,660 -€613,341 -24.6%
Land and buildings 22 €352,759 €240,259 -€112,500 -31.9%
Plant, machinery and equipment 23 €8,374 €13,381 +€5,007 +59.8%
Furniture and vehicles 24 €170 - -€170
Other tangible fixed assets 26 €2,133,697 €1,628,020 -€505,678 -23.7%
Current assets 29/58 €2,321,218 €198,776 -€2.1m -91.4%
Amounts receivable after more than one year 29 €1,623,010 €166,000 -€1.5m -89.8%
Other amounts receivable 291 €1,623,010 €166,000 -€1.5m -89.8%
Stocks and contracts in progress 3 €29,282 - -€29,282
Stocks 30/36 €29,282 - -€29,282
Amounts receivable within one year 40/41 €191,501 €11,903 -€179,599 -93.8%
Other amounts receivable 41 €191,501 €11,903 -€179,599 -93.8%
Current investments 50/53 €378,000 - -€378,000
Cash at bank and in hand 54/58 €59,871 €17,529 -€42,341 -70.7%
Deferred charges and accrued income 490/1 €39,554 €3,344 -€36,209 -91.5%
Total equity and liabilities 10/49 €4,816,219 €2,080,436 -€2.7m -56.8%
Equity 10/15 €2,487,547 €661,948 -€1.8m -73.4%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Reserves 13 €55,930 €55,930 = 0.0%
Non-distributable reserves 130/1 €37,180 €37,180 = 0.0%
Legal reserve 130 €37,180 €37,180 = 0.0%
Tax-exempt reserves 132 €18,750 €18,750 = 0.0%
Profit (loss) carried forward 14 €2,370,117 €544,518 -€1.8m -77.0%
Amounts payable 17/49 €2,328,672 €1,418,489 -€910,183 -39.1%
Amounts payable after more than one year 17 €2,256,870 €1,351,596 -€905,273 -40.1%
Financial debts 170/4 €2,256,870 €1,351,596 -€905,273 -40.1%
Amounts payable within one year 42/48 €71,802 €66,892 -€4,910 -6.8%
Current portion of amounts payable after more than one year 42 €32,806 €33,219 +€412 +1.3%
Trade debts 44 €33,837 €19,055 -€14,782 -43.7%
Suppliers 440/4 €33,837 €19,055 -€14,782 -43.7%
Taxes, remuneration and social security 45 €1,088 - -€1,088
Taxes 450/3 €1,088 - -€1,088
Other amounts payable 47/48 €4,070 €14,618 +€10,548 +259%
Non-recurring operating income 76A €75,331 - -€75,331
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €96,824 €73,655 -€23,168 -23.9%
Other operating charges 640/8 €9,048 €8,218 -€830 -9.2%
Gross operating margin 9900 €153,160 €182,383 +€29,224 +19.1%
Operating profit (loss) 9901 €47,288 €100,510 +€53,222 +113%
Financial income 75/76B €52,454 €62,904 +€10,451 +19.9%
Recurring financial income 75 €52,454 €62,904 +€10,451 +19.9%
Financial charges 65/66B €84,224 €69,014 -€15,211 -18.1%
Recurring financial charges 65 €84,224 €69,014 -€15,211 -18.1%
Profit (loss) for the period before taxes 9903 €15,518 €94,401 +€78,883 +508%
Profit (loss) for the period 9904 €15,518 €94,401 +€78,883 +508%
Profit (loss) for the period to be appropriated 9905 €15,518 €94,401 +€78,883 +508%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.