Skip to content

Monde: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Monde

BE 0798.970.588
NACE 70.200, Business and other management consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€32,223
2024 · €20,158+€12,065
Equity
€74,509
2024 · €42,286+€32,223
Cash
€87,265
2024 · €48,461+€38,804
Balance sheet total
€107,897
2024 · €60,673+€47,224

Largest movements

2024 to 2025
Assets
  • Cash +€38,804

    up €38,804 (+80.1%), from €48,461 to €87,265

    mainly Net result for the year (+€32,223) and Tax, wage and social debts (+€15,794)

  • Receivables within one year +€8,680

    up €8,680 (+74.5%), from €11,645 to €20,324

    of which Trade receivables: +€9,649

Equity and liabilities
  • Reserves +€32,223

    up €32,223 (+91.3%), from €35,286 to €67,509

  • Tax, wage and social debts +€15,794

    up €15,794 (+270.5%), from €5,838 to €21,632

  • Other debts -€3,001

    down €3,001 (-24.9%), from €12,070 to €9,069

  • Trade debts +€2,121

    up €2,121 (+448.1%), from €473 to €2,595

Income statement
  • Gross operating margin +€16,496

    up €16,496 (+60.8%), from €27,134 to €43,630

  • Taxes +€3,073

    up €3,073 (+52.6%), from €5,838 to €8,912

  • Financial charges +€575

    up €575 (+43.6%), from €1,318 to €1,893

  • Financial income -€458

    down €458 (-100.0%), from €458 to €0

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €20,158
Gross operating margin +€16,496
Other operating charges -€324
Financial income -€458
Financial charges -€575
Taxes -€3,073
Result 2025 €32,223

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€38,717
Investment €0
Financing +€87
Cash 2024 €48,461
Net result for the year +€32,223
Receivables within one year -€8,680
Deferred charges and accrued income +€260
Trade debts +€2,121
Tax, wage and social debts +€15,794
Other debts -€3,001
Short-term financial debts +€87
Cash 2025 €87,265
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €60,673 €107,897 +€47,224 +77.8%
Current assets 29/58 €60,673 €107,897 +€47,224 +77.8%
Amounts receivable within one year 40/41 €11,645 €20,324 +€8,680 +74.5%
Trade receivables 40 €10,581 €20,230 +€9,649 +91.2%
Other amounts receivable 41 €1,063 €94 -€969 -91.1%
Cash at bank and in hand 54/58 €48,461 €87,265 +€38,804 +80.1%
Deferred charges and accrued income 490/1 €568 €308 -€260 -45.8%
Total equity and liabilities 10/49 €60,673 €107,897 +€47,224 +77.8%
Equity 10/15 €42,286 €74,509 +€32,223 +76.2%
Contributions 10/11 €7,000 €7,000 = 0.0%
Reserves 13 €35,286 €67,509 +€32,223 +91.3%
Distributable reserves 133 €35,286 €67,509 +€32,223 +91.3%
Amounts payable 17/49 €18,388 €33,388 +€15,001 +81.6%
Amounts payable within one year 42/48 €18,388 €33,388 +€15,001 +81.6%
Financial debts 43 €6 €93 +€87 +1373.8%
Credit institutions 430/8 €6 €93 +€87 +1373.8%
Trade debts 44 €473 €2,595 +€2,121 +448.1%
Suppliers 440/4 €473 €2,595 +€2,121 +448.1%
Taxes, remuneration and social security 45 €5,838 €21,632 +€15,794 +270.5%
Taxes 450/3 €5,838 €21,632 +€15,794 +270.5%
Other amounts payable 47/48 €12,070 €9,069 -€3,001 -24.9%
Other operating charges 640/8 €278 €602 +€324 +116.7%
Gross operating margin 9900 €27,134 €43,630 +€16,496 +60.8%
Operating profit (loss) 9901 €26,856 €43,027 +€16,171 +60.2%
Financial income 75/76B €458 €0 -€458 -100.0%
Recurring financial income 75 €458 €0 -€458 -100.0%
Financial charges 65/66B €1,318 €1,893 +€575 +43.6%
Recurring financial charges 65 €1,318 €1,893 +€575 +43.6%
Profit (loss) for the period before taxes 9903 €25,996 €41,135 +€15,139 +58.2%
Income taxes 67/77 €5,838 €8,912 +€3,073 +52.6%
Profit (loss) for the period 9904 €20,158 €32,223 +€12,065 +59.9%
Profit (loss) for the period to be appropriated 9905 €20,158 €32,223 +€12,065 +59.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.