Skip to content

MOLENVELD 2: what changed

What changed

MOLENVELD 2

BE 0456.080.043
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,388
2024 · -€4,361+€2,973
Equity
€1,485
2024 · €2,874-€1,388
Cash
€4,696
2024 · €1,862+€2,834
Balance sheet total
€54,275
2024 · €51,440+€2,834

Largest movements

2024 to 2025
Assets
  • Cash +€2,834

    up €2,834 (+152%), from €1,862 to €4,696

    mainly Other debts (+€4,223)

Equity and liabilities
  • Other debts +€4,223

    up €4,223 (+8.9%), from €47,459 to €51,682

  • Profit (loss) carried forward -€1,388

    down €1,388 (-2.3%), from -€59,126 to -€60,515

Income statement
  • Gross operating margin +€3,227

    up €3,227 (+74.5%), from -€4,335 to -€1,107

  • Other operating charges +€253

    new in 2025: €253

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€4,361
Gross operating margin +€3,227
Other operating charges -€253
Financial income -€1
Financial charges -€2
Taxes +€1
Result 2025 -€1,388
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2,834
Investment €0
Financing €0
Cash 2024 €1,862
Net result for the year -€1,388
Other debts +€4,223
Cash 2025 €4,696
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €51,440 €54,275 +€2,834 +5.5%
Current assets 29/58 €51,440 €54,275 +€2,834 +5.5%
Stocks and contracts in progress 3 €49,579 €49,579 = 0.0%
Stocks 30/36 €49,579 €49,579 = 0.0%
Cash at bank and in hand 54/58 €1,862 €4,696 +€2,834 +152%
Total equity and liabilities 10/49 €51,440 €54,275 +€2,834 +5.5%
Equity 10/15 €2,874 €1,485 -€1,388 -48.3%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Profit (loss) carried forward 14 -€59,126 -€60,515 -€1,388 -2.3%
Amounts payable 17/49 €48,566 €52,789 +€4,223 +8.7%
Amounts payable within one year 42/48 €48,566 €52,789 +€4,223 +8.7%
Trade debts 44 €1,107 €1,107 = 0.0%
Suppliers 440/4 €1,107 €1,107 = 0.0%
Other amounts payable 47/48 €47,459 €51,682 +€4,223 +8.9%
Other operating charges 640/8 - €253 +€253
Gross operating margin 9900 -€4,335 -€1,107 +€3,227 +74.5%
Operating profit (loss) 9901 -€4,335 -€1,360 +€2,975 +68.6%
Financial income 75/76B €2 €2 -€1 -29.9%
Recurring financial income 75 €2 €2 -€1 -29.9%
Financial charges 65/66B €29 €30 +€2 +5.3%
Recurring financial charges 65 €29 €30 +€2 +5.3%
Profit (loss) for the period before taxes 9903 -€4,361 -€1,388 +€2,972 +68.2%
Income taxes 67/77 €1 - -€1
Profit (loss) for the period 9904 -€4,361 -€1,388 +€2,973 +68.2%
Profit (loss) for the period to be appropriated 9905 -€4,361 -€1,388 +€2,973 +68.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.