Molenveld: what changed
Molenveld
Largest movements
- Tangible fixed assets +€7,723
up €7,723 (+9.2%), from €83,885 to €91,608
of which Plant, machinery and equipment: +€7,286
- Other debts +€10,248
up €10,248 (+2.8%), from €369,060 to €379,308
- Profit (loss) carried forward -€2,772
down €2,772 (-0.6%), from -€494,617 to -€497,389
- Gross operating margin +€19,090
up €19,090, from -€17,500 to €1,589
- Depreciation +€648
up €648 (+38.5%), from €1,682 to €2,331
- Other operating charges +€446
up €446 (+29.0%), from €1,540 to €1,986
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €84,863 | €92,339 | +€7,476 | +8.8% |
| Fixed assets | 21/28 | €83,885 | €91,608 | +€7,723 | +9.2% |
| Tangible fixed assets | 22/27 | €83,885 | €91,608 | +€7,723 | +9.2% |
| Land and buildings | 22 | €83,885 | €83,335 | -€551 | -0.7% |
| Plant, machinery and equipment | 23 | - | €7,286 | +€7,286 | |
| Furniture and vehicles | 24 | - | €987 | +€987 | |
| Current assets | 29/58 | €977 | €731 | -€246 | -25.2% |
| Cash at bank and in hand | 54/58 | €838 | €731 | -€106 | -12.7% |
| Deferred charges and accrued income | 490/1 | €140 | - | -€140 | |
| Total equity and liabilities | 10/49 | €84,863 | €92,339 | +€7,476 | +8.8% |
| Equity | 10/15 | -€284,197 | -€286,969 | -€2,772 | -1.0% |
| Reserves | 13 | €210,420 | €210,420 | = | 0.0% |
| Tax-exempt reserves | 132 | €3,739 | €3,739 | = | 0.0% |
| Distributable reserves | 133 | €206,681 | €206,681 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€494,617 | -€497,389 | -€2,772 | -0.6% |
| Amounts payable | 17/49 | €369,060 | €379,308 | +€10,248 | +2.8% |
| Amounts payable within one year | 42/48 | €369,060 | €379,308 | +€10,248 | +2.8% |
| Other amounts payable | 47/48 | €369,060 | €379,308 | +€10,248 | +2.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,682 | €2,331 | +€648 | +38.5% |
| Other operating charges | 640/8 | €1,540 | €1,986 | +€446 | +29.0% |
| Gross operating margin | 9900 | -€17,500 | €1,589 | +€19,090 | |
| Operating profit (loss) | 9901 | -€20,722 | -€2,727 | +€17,995 | +86.8% |
| Financial charges | 65/66B | -€79 | €45 | +€124 | |
| Recurring financial charges | 65 | -€79 | €45 | +€124 | |
| Profit (loss) for the period before taxes | 9903 | -€20,643 | -€2,772 | +€17,871 | +86.6% |
| Profit (loss) for the period | 9904 | -€20,643 | -€2,772 | +€17,871 | +86.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€20,643 | -€2,772 | +€17,871 | +86.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.