Skip to content

MOLENKOUTER: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MOLENKOUTER

BE 0740.493.248
fiscal year 2021 against 2022filed annual accounts (NBB)
Net result for the year
-€190
2021 · -€153-€37
Equity
-€1,327
2021 · -€1,137-€190
Cash
€0
2021 · €0
Balance sheet total
€0
2021 · €0

Largest movements

2021 to 2022
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Accrued charges and deferred income +€200

      up €200 (+17.9%), from €1,120 to €1,320

    • Profit (loss) carried forward -€190

      down €190 (-13.2%), from -€1,437 to -€1,627

    • Short-term financial debts -€10

      down €10 (-60.2%), from €17 to €7

    Income statement
    • Financial charges +€37

      up €37 (+24.2%), from €153 to €190

    From the 2021 result to the 2022 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2021 -€153
    Financial charges -€37
    Result 2022 -€190

    Cash bridge derived

    cash 2021 to 2022

    Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€10
    Investment €0
    Financing -€10
    Cash 2021 €0
    Net result for the year -€190
    Accrued charges and deferred income +€200
    Short-term financial debts -€10
    Cash 2022 €0
    Every line side by side 21 lines
    Line Code 2021 2022 Change %
    Total assets 20/58 €0 €0 =
    Current assets 29/58 €0 €0 =
    Amounts receivable within one year 40/41 €0 €0 =
    Other amounts receivable 41 €0 €0 =
    Cash at bank and in hand 54/58 €0 €0 =
    Total equity and liabilities 10/49 €0 €0 =
    Equity 10/15 -€1,137 -€1,327 -€190 -16.7%
    Contributions 10/11 €300 €300 = 0.0%
    Outside capital 11 €300 €300 = 0.0%
    Other 1109/19 €300 €300 = 0.0%
    Profit (loss) carried forward 14 -€1,437 -€1,627 -€190 -13.2%
    Amounts payable 17/49 €1,137 €1,327 +€190 +16.7%
    Amounts payable within one year 42/48 €17 €7 -€10 -60.2%
    Financial debts 43 €17 €7 -€10 -60.2%
    Credit institutions 430/8 €17 €7 -€10 -60.2%
    Accrued charges and deferred income 492/3 €1,120 €1,320 +€200 +17.9%
    Financial charges 65/66B €153 €190 +€37 +24.2%
    Recurring financial charges 65 €153 €190 +€37 +24.2%
    Profit (loss) for the period before taxes 9903 -€153 -€190 -€37 -24.2%
    Profit (loss) for the period 9904 -€153 -€190 -€37 -24.2%
    Profit (loss) for the period to be appropriated 9905 -€153 -€190 -€37 -24.2%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.