Modubuild Belgium: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Modubuild Belgium
Largest movements
- Receivables within one year -€7,738
down €7,738 (-13.7%), from €56,377 to €48,640
- Trade debts -€7,000
down €7,000 (-48.3%), from €14,500 to €7,500
- Gross operating margin +€45,534
no longer reported in 2025 (was -€45,534)
From the 31-12-2024 result to the 31-12-2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 31-12-2024 | 31-12-2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €77,617 | €70,617 | -€7,000 | -9.0% |
| Current assets | 29/58 | €77,617 | €70,617 | -€7,000 | -9.0% |
| Amounts receivable within one year | 40/41 | €56,377 | €48,640 | -€7,738 | -13.7% |
| Other amounts receivable | 41 | €56,377 | €48,640 | -€7,738 | -13.7% |
| Cash at bank and in hand | 54/58 | €21,240 | €21,978 | +€738 | +3.5% |
| Total equity and liabilities | 10/49 | €77,617 | €70,617 | -€7,000 | -9.0% |
| Equity | 10/15 | €63,117 | €63,117 | = | 0.0% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €13,117 | €13,117 | = | 0.0% |
| Amounts payable | 17/49 | €14,500 | €7,500 | -€7,000 | -48.3% |
| Amounts payable within one year | 42/48 | €14,500 | €7,500 | -€7,000 | -48.3% |
| Trade debts | 44 | €14,500 | €7,500 | -€7,000 | -48.3% |
| Suppliers | 440/4 | €14,500 | €7,500 | -€7,000 | -48.3% |
| Non-recurring operating income | 76A | €11,975 | - | -€11,975 | |
| Gross operating margin | 9900 | -€45,534 | - | +€45,534 | |
| Operating profit (loss) | 9901 | -€45,534 | - | +€45,534 | |
| Profit (loss) for the period before taxes | 9903 | -€45,534 | - | +€45,534 | |
| Profit (loss) for the period | 9904 | -€45,534 | - | +€45,534 | |
| Profit (loss) for the period to be appropriated | 9905 | -€45,534 | - | +€45,534 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.