Skip to content

MODERN ART: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MODERN ART

BE 0433.334.533
NACE 47.789, Other retail sale of new goods
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€2,411
2023 · -€12,443+€14,854
Equity
€57,022
2023 · €54,611+€2,411
Cash
€8,420
2023 · €534+€7,885
Balance sheet total
€95,640
2023 · €87,810+€7,830

Largest movements

2023 to 2024
Assets
  • Cash +€7,885

    up €7,885 (+1,476%), from €534 to €8,420

    mainly Other debts (+€26,279) and Accrued charges and deferred income (+€4,548)

Equity and liabilities
  • Other debts +€26,279

    up €26,279 (+416%), from €6,310 to €32,588

  • Short-term financial debts -€24,712

    no longer reported in 2024 (was €24,712)

  • Accrued charges and deferred income +€4,548

    new in 2024: €4,548

  • Profit (loss) carried forward +€2,411

    up €2,411 (+9.6%), from -€25,064 to -€22,653

Income statement
  • Gross operating margin +€11,728

    up €11,728, from -€8,361 to €3,367

  • Financial charges -€2,500

    down €2,500 (-82.1%), from €3,046 to €546

  • Other operating charges -€530

    down €530 (-56.4%), from €939 to €410

  • Taxes -€97

    no longer reported in 2024 (was €97)

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€12,443
Gross operating margin +€11,728
Other operating charges +€530
Financial charges +€2,500
Taxes +€97
Result 2024 €2,411
raises the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€32,597
Investment €0
Financing -€24,712
Cash 2023 €534
Net result for the year +€2,411
Receivables within one year +€56
Trade debts -€696
Other debts +€26,279
Accrued charges and deferred income +€4,548
Short-term financial debts -€24,712
Cash 2024 €8,420
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2023 2024 Change %
Total assets 20/58 €87,810 €95,640 +€7,830 +8.9%
Current assets 29/58 €87,810 €95,640 +€7,830 +8.9%
Stocks and contracts in progress 3 €85,590 €85,590 = 0.0%
Stocks 30/36 €85,590 €85,590 = 0.0%
Amounts receivable within one year 40/41 €1,687 €1,631 -€56 -3.3%
Other amounts receivable 41 €1,687 €1,631 -€56 -3.3%
Cash at bank and in hand 54/58 €534 €8,420 +€7,885 +1,476%
Total equity and liabilities 10/49 €87,810 €95,640 +€7,830 +8.9%
Equity 10/15 €54,611 €57,022 +€2,411 +4.4%
Contributions 10/11 €61,973 €61,973 = 0.0%
Capital 10 - €61,973 +€61,973
Issued capital 100 - €61,973 +€61,973
Reserves 13 €17,701 €17,701 = 0.0%
Non-distributable reserves 130/1 €6,197 €6,197 = 0.0%
Legal reserve 130 - €6,197 +€6,197
Reserves not available under the articles 1311 €6,197 - -€6,197
Distributable reserves 133 €11,504 €11,504 = 0.0%
Profit (loss) carried forward 14 -€25,064 -€22,653 +€2,411 +9.6%
Amounts payable 17/49 €33,200 €38,618 +€5,418 +16.3%
Amounts payable within one year 42/48 €33,200 €34,071 +€871 +2.6%
Financial debts 43 €24,712 - -€24,712
Credit institutions 430/8 €24,712 - -€24,712
Trade debts 44 €2,178 €1,482 -€696 -32.0%
Suppliers 440/4 €2,178 €1,482 -€696 -32.0%
Other amounts payable 47/48 €6,310 €32,588 +€26,279 +416%
Accrued charges and deferred income 492/3 - €4,548 +€4,548
Other operating charges 640/8 €939 €410 -€530 -56.4%
Gross operating margin 9900 -€8,361 €3,367 +€11,728
Operating profit (loss) 9901 -€9,300 €2,957 +€12,257
Financial charges 65/66B €3,046 €546 -€2,500 -82.1%
Recurring financial charges 65 €3,046 €546 -€2,500 -82.1%
Profit (loss) for the period before taxes 9903 -€12,346 €2,411 +€14,757
Income taxes 67/77 €97 - -€97
Profit (loss) for the period 9904 -€12,443 €2,411 +€14,854
Profit (loss) for the period to be appropriated 9905 -€12,443 €2,411 +€14,854

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.